ACTIVE

IMMO N5

Financial year 2025 · Closed on 30/06/2025

Net result-5,7 k €-166,7 %over 1 year

Gross margin21 k €+11,2 %over 1 year

Equity120,6 k €-4,5 %over 1 year

Identity

Source · BCE/KBO

IMMO N5 is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Walcourt.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.188.413
Incorporation: 31/12/2002
Legal form: Private limited company
Registered office: Rue de France(Fra) 24
5650 Walcourt · WallonieSee on map
Contributed capital: 68 000,00 €
Latest accounts: 30/06/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidityPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	21 k €	+11.2%	18,9 k €	-23.9%	24,8 k €	+166%	9,3 k €	-54.4%	20,5 k €
EBITDA	17,3 k €	+10.0%	15,8 k €	-26.8%	21,6 k €	+253%	6,1 k €	-64.9%	17,4 k €
Operating result	14,3 k €	+20.5%	11,9 k €	-32.2%	17,5 k €	+754%	2,1 k €	-84.6%	13,3 k €
Net result	-5,7 k €	-167%	8,6 k €	-33.3%	12,9 k €	+257%	-8,2 k €	-180%	10,2 k €
Balance sheet
Equity	120,6 k €	-4.5%	126,3 k €	+7.3%	117,8 k €	+12.3%	104,9 k €	-7.2%	113,1 k €
Total assets	125,5 k €	-23.5%	164 k €	-2.6%	168,4 k €	+3.2%	163,1 k €	-9.4%	180,1 k €
Cash	50,1 k €	-25.4%	67,2 k €	-0.6%	67,7 k €	+67.5%	40,4 k €	-6.8%	43,3 k €
Debts	4,8 k €	-87.1%	37,7 k €	-15.5%	44,6 k €	-23.4%	58,3 k €	-13.1%	67,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2020

1 active · 2 ended

Last known composition, from the accounts closed on 30/06/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pascale DURET	DirectorManager20/03/2012 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Thuillies	Manager01/10/2003 → 2007 accounts
Benoît DEBRUS	Manageruntil 20/03/2012

Other companies at this address

Rue de France(Fra) 24 5650 Walcourt

Company	CBE no.
C.L. CONSTRUCT● Active	0894.766.206

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/04/2026	30/06/2025	28/02/2024	30/01/2023	25/05/2022	22/05/2021
General meeting	01/09/2025	21/12/2024	29/12/2023	17/12/2022	18/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/09/2025	19/04/2026	French	PDF
Micro model	30/06/2024	21/12/2024	30/06/2025	French	PDF
Micro model	30/06/2023	29/12/2023	28/02/2024	French	PDF
Micro model	30/06/2022	17/12/2022	30/01/2023	French	PDF
Abridged model	30/06/2021	18/05/2022	25/05/2022	French	PDF
Abridged model	30/06/2020	17/05/2021	22/05/2021	French	PDF
Abridged model	30/06/2019	20/12/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	15/12/2018	17/12/2018	French	PDF
Abridged model	30/06/2017	16/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	17/12/2016	22/01/2017	French	PDF
Abridged model	30/06/2015	17/12/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	20/12/2014	26/12/2014	French	PDF
Abridged model	30/06/2013	23/10/2013	30/10/2013	French	PDF
Abridged model	30/06/2012	15/12/2012	22/03/2013	French	PDF
Abridged model	30/06/2009	03/07/2010	26/10/2011	French	PDF
Abridged model	30/06/2008	16/02/2009	16/02/2009	French	PDF
Abridged model	30/06/2007	26/02/2008	13/03/2008	French	PDF
Abridged model	30/06/2006	04/02/2007	13/03/2008	French	PDF
Abridged model	30/06/2005	04/02/2007	13/03/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2020

1 active · 2 ended

Last known composition, from the accounts closed on 30/06/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pascale DURET	DirectorManager20/03/2012 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Thuillies	Manager01/10/2003 → 2007 accounts
Benoît DEBRUS	Manageruntil 20/03/2012

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
OBJET, DEMISSIONS, NOMINATIONS, MODIFICATION FORME
PDF
Capital / shares29/03/2013
CAPITAL, ACTIONS
PDF
Other30/04/2012
ASSEMBLEE GENERALE EXTRAORDINAIRE
PDF
Other06/10/2009
ASSEMBLEE GENERALE EXTRAORDINAIRE
PDF
Other10/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Pascale DURET

Isabelle Thuillies

Benoît DEBRUS

2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

IMMO N5DELISA

Rue de France(Fra) 24, 5650 Walcourt

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de France(Fra) 24, 5650 WalcourtCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00082171

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO N5Current	accounts 2024 → 2025	Accounts 2025 · 2026-00082171
DELISA	accounts 2021 → 2023	Accounts 2023 · 2024-00037134

Events

2025
Annual accounts 2025-5,7 k €↓
2024
Annual accounts 20248,6 k €↓
2024
Name changeIMMO N5
2023
Annual accounts 202312,9 k €↑
2022
Annual accounts 2022-8,2 k €↓
2021
Annual accounts 202110,2 k €↑
2020
Annual accounts 20204,2 k €↓
2019
Annual accounts 20197,2 k €↑
2018
Annual accounts 20186,6 k €↓
2017
Annual accounts 201710,8 k €↑
2016
Annual accounts 20166,4 k €↑
2015
Annual accounts 20154,2 k €↑
2014
Annual accounts 2014-16,3 k €↓
2013
Annual accounts 2013-12 k €↓
2012
Annual accounts 2012-8,1 k €↓
2009
Annual accounts 2009118,6 k €↑
2008
Annual accounts 2008-7,4 k €↓
2007
Annual accounts 2007-3,3 k €↑
2006
Annual accounts 2006-10,1 k €↑
2005
Annual accounts 2005-10,9 k €
31/12/2002
IncorporationPrivate limited company

IMMO N5

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events