ACTIVE

ARIMONT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,7 k €

-36.7% YoY

Gross margin

83,6 k €

-3.8% YoY

Equity

666,4 k €

+0.5% YoY

Workforce

0,6 ETP

0.0% YoY

What does ARIMONT do?

ARIMONT is a Private limited company incorporated in 2002. Its registered office is in Vielsalm. It employs on average 0,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.189.601

Incorporation

31/12/2002

Legal form

Private limited company

Registered office

Hébronval 19
6690 Vielsalm · WallonieSee on map

Contributed capital

198 600,00 €

Latest accounts

31/12/2025

Average workforce

0,6 ETP

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 23 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003
Income statement
Gross margin	83,6 k €	-3.8%	86,8 k €	-45.5%	159,4 k €	-13.4%	184 k €	-6.5%	196,9 k €	-0.2%	197,3 k €	+51.4%	130,3 k €	-6.7%	139,7 k €	+12.7%	124 k €	-30.7%	178,8 k €	-24.2%	236 k €	-12.8%	270,6 k €	+11.0%	243,7 k €	-8.7%	266,9 k €	+36.7%	195,2 k €	+16.4%	167,7 k €	-17.4%	203 k €	-11.5%	229,3 k €	+95.6%	117,2 k €	+4.8%	111,9 k €	+123%	50,1 k €	-19.2%	62 k €	+42.5%	43,5 k €
EBITDA	39,8 k €	-10.6%	44,5 k €	-50.0%	89 k €	+66.8%	53,4 k €	-44.8%	96,7 k €	-10.2%	107,7 k €	+464%	19,1 k €	-43.7%	33,9 k €	-39.7%	56,3 k €	+9.3%	51,5 k €	-33.3%	77,1 k €	-36.2%	121 k €	+15.5%	104,7 k €	-27.9%	145,2 k €	+64.7%	88,2 k €	+21.6%	72,5 k €	+11.4%	65,1 k €	-37.7%	104,5 k €	+325%	24,6 k €	-66.5%	73,3 k €	+64.9%	44,4 k €	-27.7%	61,5 k €	+42.4%	43,2 k €
Operating result	2,6 k €	+58.0%	1,7 k €	-96.5%	47,9 k €	+11.5%	43 k €	-34.4%	65,6 k €	-25.6%	88,1 k €	+471%	-23,8 k €	-907%	-2,4 k €	-157%	4,2 k €	-25.4%	5,6 k €	-80.3%	28,4 k €	-56.7%	65,6 k €	-4.3%	68,5 k €	-34.1%	104 k €	+74.1%	59,7 k €	+26.6%	47,2 k €	+40.7%	33,5 k €	-44.9%	60,9 k €	+1232%	-5,4 k €	-112%	43,8 k €	+145%	17,9 k €	-51.8%	37,1 k €	+44.7%	25,7 k €
Net result	4,7 k €	-36.7%	7,4 k €	-81.3%	39,3 k €	+1.4%	38,8 k €	-12.2%	44,2 k €	-39.6%	73,3 k €	+475%	-19,5 k €	-873%	2,5 k €	-42.9%	4,4 k €	-61.8%	11,6 k €	-61.1%	29,8 k €	-36.9%	47,3 k €	-11.1%	53,2 k €	-19.2%	65,8 k €	+36.6%	48,2 k €	+40.2%	34,4 k €	+31.7%	26,1 k €	-40.4%	43,8 k €	+793%	-6,3 k €	-116%	38,6 k €	+134%	16,5 k €	-50.1%	33,1 k €	+46.6%	22,6 k €
Balance sheet
Equity	666,4 k €	+0.5%	663 k €	+1.8%	651,5 k €	+6.4%	612,2 k €	+6.8%	573,3 k €	+8.4%	529,1 k €	+15.9%	456,4 k €	-4.2%	476,5 k €	+0.8%	472,9 k €	+0.9%	468,4 k €	+2.5%	456,9 k €	+7.0%	427 k €	+12.4%	379,8 k €	+9.6%	346,6 k €	+23.4%	280,7 k €	+20.7%	232,5 k €	+17.3%	198,2 k €	+15.2%	172,1 k €	+39.7%	123,2 k €	-4.9%	129,5 k €	+42.5%	90,9 k €	+22.2%	74,3 k €	+80.4%	41,2 k €
Total assets	794,7 k €	+6.6%	745,4 k €	+1.9%	731,6 k €	-4.6%	767 k €	+5.7%	725,9 k €	+11.0%	653,9 k €	+14.6%	570,8 k €	-2.1%	583,2 k €	-6.6%	624,2 k €	-4.5%	653,7 k €	+1.3%	645 k €	-7.1%	694,3 k €	+16.8%	594,3 k €	+17.1%	507,5 k €	-11.9%	575,7 k €	+41.1%	408,2 k €	+0.7%	405,5 k €	+14.0%	355,6 k €	-7.8%	385,7 k €	+42.4%	270,9 k €	+21.3%	223,3 k €	-2.2%	228,4 k €	+52.4%	149,9 k €
Cash	51,6 k €	-8.5%	56,4 k €	+10.7%	50,9 k €	-53.7%	110 k €	+166%	41,3 k €	-4.3%	43,2 k €	-13.2%	49,7 k €	+23.5%	40,3 k €	+37.1%	29,4 k €	-33.6%	44,3 k €	-6.5%	47,3 k €	+72.3%	27,5 k €	-2.6%	28,2 k €	-12.4%	32,2 k €	-72.5%	117,2 k €	+13056%	890,6 €	-98.6%	62,1 k €	+5.0%	59,2 k €	+79.3%	33 k €	+109%	15,8 k €	+178%	5,7 k €	+831%	609,1 €	-94.4%	10,8 k €
Debts	128,3 k €	+57.2%	81,6 k €	+2.0%	80 k €	-48.3%	154,8 k €	+1.5%	152,5 k €	+22.2%	124,8 k €	+9.1%	114,4 k €	+7.2%	106,7 k €	-29.5%	151,3 k €	-17.8%	184 k €	-1.6%	187 k €	-29.7%	266,1 k €	+24.0%	214,6 k €	+41.3%	151,9 k €	-48.5%	294,9 k €	+67.9%	175,6 k €	-14.1%	204,5 k €	+13.0%	180,9 k €	-31.1%	262,5 k €	+85.6%	141,4 k €	+6.8%	132,4 k €	-14.1%	154,1 k €	+41.8%	108,6 k €
Other
Workforce	0,6 ETP	0.0%	0,6 ETP		–		2,1 ETP	0.0%	2,1 ETP		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+20.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-28.6%	3,5 ETP	+16.7%	3,0 ETP	+20.0%	2,5 ETP	+178%	0,9 ETP	+125%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Grégory ARIMONT

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	24/10/2025	26/09/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	24/10/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	26/09/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	21/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	27/07/2020	06/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	24/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	26/09/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	30/12/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	31/12/2007	French	PDF
Abridged model	31/12/2005	19/06/2006	16/10/2007	French	PDF
Abridged model	31/12/2004	25/11/2005	16/10/2007	French	PDF
Abridged model	31/12/2003	30/11/2004	16/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Grégory ARIMONT

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other10/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,7 k €↓
2024
Annual accounts 20247,4 k €↓
2023
Annual accounts 202339,3 k €↑
2022
Annual accounts 202238,8 k €↓
2021
Annual accounts 202144,2 k €↓
2020
Annual accounts 202073,3 k €↑
2019
Annual accounts 2019-19,5 k €↓
2018
Annual accounts 20182,5 k €↓
2017
Annual accounts 20174,4 k €↓
2016
Annual accounts 201611,6 k €↓
2015
Annual accounts 201529,8 k €↓
2014
Annual accounts 201447,3 k €↓
2013
Annual accounts 201353,2 k €↓
2012
Annual accounts 201265,8 k €↑
2011
Annual accounts 201148,2 k €↑
2010
Annual accounts 201034,4 k €↑
2009
Annual accounts 200926,1 k €↓
2008
Annual accounts 200843,8 k €↑
2007
Annual accounts 2007-6,3 k €↓
2006
Annual accounts 200638,6 k €↑
2005
Annual accounts 200516,5 k €↓
2004
Annual accounts 200433,1 k €↑
2003
Annual accounts 200322,6 k €
31/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARIMONT

Overview

What does ARIMONT do?

Trend over 23 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline