ACTIVE

VALKELAERE

Financial year 2024 · Closed on 31/03/2024

Net result504,4 k €+65,1 %over 1 year
Gross margin1,3 M €+18,8 %over 1 year
Equity7,6 M €+7,2 %over 1 year
Workforce2,3 ETP+15,0 %over 1 year

Identity

Source · BCE/KBO

VALKELAERE is a Public limited company incorporated in 2003. Its registered office is in Heist-op-den-Berg. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.265.023
Incorporation
09/01/2003
Legal form
Public limited company
Registered office
Schriekstraat 120
2223 Heist-op-den-Berg · FlandreSee on map
Contributed capital
1 567 000,00 €
Latest accounts
31/03/2024
Average workforce
2,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20242023202220202019
Income statement
Gross margin1,3 M €1,1 M €2,4 M €598,2 k €–
EBITDA1,1 M €952 k €2,3 M €432,9 k €443 k €
Operating result757,9 k €480,2 k €1,8 M €155,2 k €337,7 k €
Net result504,4 k €305,5 k €1,3 M €116,4 k €202 k €
Balance sheet
Equity7,6 M €7 M €6,7 M €5,4 M €5,2 M €
Total assets17,9 M €18,6 M €14,9 M €7,8 M €7,2 M €
Cash332,2 k €25,3 k €39 k €71,3 k €557,5 k €
Debts9,8 M €10,9 M €7,5 M €2,2 M €1,7 M €
Other
Workforce2,3 ETP2,0 ETP1,6 ETP3,5 ETP3,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2024

2 active · 2 ended

Active mandates

André Van Kelst

Manager

Active
Christophe Van Kelst

Manager

Active

Ended mandates

ANDRE VAN KELST

Director

Ended
CHRISTOPHE VAN KELST

Director

Ended

Other companies at this address

Schriekstraat 120 2223 Heist-op-den-Berg
CompanyCBE no.
AC INVEST● Active
0897.089.256
AC Management● Active
0843.760.240
NACHTEGAEL● Active
0884.604.267
0452.176.386
0725.823.581

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelFull model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202431/10/202320/09/202215/10/202129/10/202030/10/2019
General meeting07/09/202402/09/202303/09/202230/09/202130/09/202030/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202407/09/202431/10/2024DutchPDF
Abridged model31/03/202302/09/202331/10/2023DutchPDF
Abridged model31/03/202203/09/202220/09/2022DutchPDF
Abridged model31/03/202130/09/202115/10/2021DutchPDF
Abridged model31/03/202030/09/202029/10/2020DutchPDF
Full model31/03/201930/09/201930/10/2019DutchPDF
Full model31/03/201801/09/201830/09/2018DutchPDF
Full model31/03/201723/09/201713/10/2017DutchPDF
Abridged model31/03/201603/09/201629/09/2016DutchPDF
Abridged model31/03/201505/09/201524/09/2015DutchPDF
Abridged model31/03/201406/09/201402/10/2014DutchPDF
Abridged model31/03/201307/09/201325/10/2013DutchPDF
Abridged model31/03/201229/09/201226/10/2012DutchPDF
Abridged model31/03/201130/09/201124/10/2011DutchPDF
Abridged model31/03/201004/09/201015/10/2010DutchPDF
Abridged model31/03/200905/09/200930/09/2009DutchPDF
Abridged model31/03/200826/09/200803/11/2008DutchPDF
Abridged model31/03/200701/09/200726/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2024

2 active · 2 ended

Active mandates

André Van Kelst

Manager

Active
Christophe Van Kelst

Manager

Active

Ended mandates

ANDRE VAN KELST

Director

Ended
CHRISTOPHE VAN KELST

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office05/08/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/03/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/08/2010
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/04/2008
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares06/03/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares31/01/2005
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares12/01/2004
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024504,4 k €↑
  2. 2023
    Annual accounts 2023305,5 k €↓
  3. 2022
    Annual accounts 20221,3 M €↑
  4. 2020
    Annual accounts 2020116,4 k €↓
  5. 2019
    Annual accounts 2019202 k €↑
  6. 2018
    Annual accounts 2018154,4 k €↑
  7. 2017
    Annual accounts 2017153,2 k €↓
  8. 2016
    Annual accounts 2016191 k €↑
  9. 2015
    Annual accounts 2015157,9 k €↓
  10. 2014
    Annual accounts 2014160,1 k €↓
  11. 2013
    Annual accounts 2013640,8 k €↑
  12. 2012
    Annual accounts 2012326,3 k €↑
  13. 2011
    Annual accounts 2011273,2 k €↑
  14. 2010
    Annual accounts 2010228 k €↓
  15. 2009
    Annual accounts 20091,1 M €↑
  16. 2008
    Annual accounts 200884,1 k €↑
  17. 2007
    Annual accounts 2007-49,2 k €
  18. 09/01/2003
    IncorporationPublic limited company