ACTIVE

Aurésajé

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,7 k €

+295.5% YoY

Gross margin

112,2 k €

+1565.4% YoY

Equity

552,3 k €

-11.1% YoY

What does Aurésajé do?

Aurésajé is a Private limited company incorporated in 2003. Its main activity is: Floor and wall covering. Its registered office is in Vielsalm.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.303.031

Incorporation

20/01/2003

Legal form

Private limited company

Registered office

Goronne 262
6690 Vielsalm · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43331Floor and wall covering· main 43331Floor and wall covering 45431Sale, maintenance and repair of motorcycles and related parts and accessories 43332Floor and wall covering 43332Floor and wall covering 43990Other specialised construction activities n.e.c.+9

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,2 k €	+1565%	6,7 k €	-87.8%	55,4 k €	-74.8%	219,9 k €	-38.0%	354,7 k €	+13.2%	313,4 k €	+32.1%	237,3 k €	-20.7%	299,2 k €	+12.4%	266,3 k €	-11.1%	299,6 k €	+19.9%	249,8 k €	+15.1%	217,1 k €	-2.5%	222,6 k €	-16.6%	267 k €	+14.0%	234,2 k €	-7.9%	254,3 k €	+7.6%	236,4 k €	+0.8%	234,6 k €	+44.1%	162,8 k €	-7.0%	175,1 k €
EBITDA	105,4 k €	+4214%	-2,6 k €	-187%	-893,1 €	-101%	92 k €	-24.3%	121,5 k €	+27.0%	95,6 k €	+87.3%	51,1 k €	-46.6%	95,6 k €	-4.0%	99,6 k €	-23.8%	130,7 k €	+12.8%	115,9 k €	+7.7%	107,6 k €	-37.5%	172,3 k €	+34.1%	128,5 k €	+11.6%	115,2 k €	-23.4%	150,3 k €	+20.4%	124,8 k €	+5.2%	118,6 k €	+35.4%	87,6 k €	-13.4%	101,2 k €
Operating result	82,2 k €	+324%	-36,7 k €	+7.8%	-39,8 k €	-182%	48,7 k €	-29.9%	69,5 k €	+114%	32,4 k €	+266%	-19,5 k €	-182%	23,8 k €	-12.9%	27,3 k €	-55.5%	61,3 k €	+7.1%	57,3 k €	-4.1%	59,7 k €	-46.2%	111,1 k €	+43.3%	77,5 k €	+22.5%	63,3 k €	-32.1%	93,2 k €	+21.4%	76,8 k €	+9.8%	70 k €	+138%	29,4 k €	-26.3%	39,9 k €
Net result	72,7 k €	+295%	-37,2 k €	+9.5%	-41,1 k €	-218%	34,9 k €	-40.4%	58,5 k €	+101%	29,2 k €	+223%	-23,8 k €	-284%	12,9 k €	-18.5%	15,9 k €	-60.1%	39,8 k €	-2.8%	40,9 k €	-11.5%	46,2 k €	-40.5%	77,7 k €	+64.4%	47,3 k €	+1233%	3,5 k €	-94.1%	60,1 k €	-4.7%	63,1 k €	+37.6%	45,9 k €	+191%	15,8 k €	-37.2%	25,1 k €
Balance sheet
Equity	552,3 k €	-11.1%	621,2 k €	-5.7%	658,6 k €	-5.9%	700 k €	+5.1%	666,4 k €	+9.4%	609,1 k €	+5.7%	576,1 k €	-4.0%	599,9 k €	+2.2%	587 k €	+2.0%	575,3 k €	+6.6%	539,8 k €	+7.3%	503,1 k €	+8.4%	464 k €	+16.5%	398,3 k €	+12.2%	354,9 k €	+12.0%	316,8 k €	+21.0%	261,9 k €	+28.4%	203,9 k €	+43.1%	142,5 k €	+16.2%	122,6 k €
Total assets	577,4 k €	-10.3%	643,9 k €	-10.6%	719,8 k €	-7.2%	775,7 k €	-2.1%	792,5 k €	+3.7%	764,1 k €	-2.7%	784,9 k €	-6.1%	835,7 k €	-7.5%	903,5 k €	-6.1%	962,2 k €	+18.5%	812 k €	-0.4%	815 k €	-3.7%	846,2 k €	+5.2%	804 k €	+2.7%	783 k €	-0.8%	789,4 k €	+35.8%	581,5 k €	+11.7%	520,7 k €	+10.7%	470,3 k €	+10.9%	424,1 k €
Cash	271,2 k €	+36.7%	198,3 k €	-12.5%	226,6 k €	-4.1%	236,2 k €	+8.9%	217 k €	+47.3%	147,3 k €	-6.3%	157,2 k €	-17.3%	190,1 k €	-1.1%	192,3 k €	-25.7%	259 k €	+39.9%	185,1 k €	-40.9%	313,5 k €	+69.5%	185 k €	+44.3%	128,2 k €	+12.2%	114,2 k €	-27.2%	156,8 k €	+21.5%	129,1 k €	+5.4%	122,5 k €	+27.6%	96 k €	+56.8%	61,2 k €
Debts	25 k €	+10.3%	22,7 k €	-62.9%	61,2 k €	-19.1%	75,7 k €	-40.0%	126,2 k €	-18.6%	154,9 k €	-25.8%	208,8 k €	-10.8%	234 k €	-25.6%	314,6 k €	-18.7%	386,9 k €	+42.2%	272,1 k €	-12.7%	311,8 k €	-18.3%	381,7 k €	-5.7%	404,9 k €	-5.2%	427,1 k €	-9.4%	471,3 k €	+48.2%	318,1 k €	+1.0%	315 k €	-3.3%	325,6 k €	+8.9%	299,1 k €
Other
Workforce	–		–		1,1 ETP	-65.6%	3,2 ETP	-33.3%	4,8 ETP	+6.7%	4,5 ETP	+12.5%	4,0 ETP	-14.9%	4,7 ETP	+34.3%	3,5 ETP	0.0%	3,5 ETP	+16.7%	3,0 ETP	+25.0%	2,4 ETP	+14.3%	2,1 ETP	-16.0%	2,5 ETP	-28.6%	3,5 ETP	0.0%	3,5 ETP	+2.9%	3,4 ETP	+3.0%	3,3 ETP	+6.5%	3,1 ETP	+6.9%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

REMY FRANSOLET

Director · since 20 janvier 2003

Active

Ended mandates

REMY FRANSOLET

Manager · since 20 janvier 2003

Ended

SANDRINE JACQUET

Director · since 20 janvier 2003

Ended

SANDRINE JACQUET

Manager · since 20 janvier 2003

Ended

Rémy FRANSOLET

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	18/08/2025	27/09/2024	28/09/2023	24/06/2022	27/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	29/08/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	27/09/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	28/09/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	01/05/2018	07/09/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

REMY FRANSOLET

Director · since 20 janvier 2003

Active

Ended mandates

REMY FRANSOLET

Manager · since 20 janvier 2003

Ended

SANDRINE JACQUET

Director · since 20 janvier 2003

Ended

SANDRINE JACQUET

Manager · since 20 janvier 2003

Ended

Rémy FRANSOLET

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office17/07/2012
SIEGE SOCIAL
PDF
Other28/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,7 k €↑
2024
Annual accounts 2024-37,2 k €↑
2023
Annual accounts 2023-41,1 k €↓
2023
Name changeAURESAJE
2022
Annual accounts 202234,9 k €↓
2021
Annual accounts 202158,5 k €↑
2021
Name changeREMY FRANSOLET CARRELAGES
2020
Annual accounts 202029,2 k €↑
2019
Annual accounts 2019-23,8 k €↓
2018
Annual accounts 201812,9 k €↓
2017
Annual accounts 201715,9 k €↓
2016
Annual accounts 201639,8 k €↓
2015
Annual accounts 201540,9 k €↓
2014
Annual accounts 201446,2 k €↓
2013
Annual accounts 201377,7 k €↑
2012
Annual accounts 201247,3 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 201060,1 k €↓
2009
Annual accounts 200963,1 k €↑
2008
Annual accounts 200845,9 k €↑
2007
Annual accounts 200715,8 k €↓
2006
Annual accounts 200625,1 k €
20/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Aurésajé

Overview

What does Aurésajé do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline