ACTIVE

HG Beheer

Financial year 2025 · closed on 30/06/2025
Net result
-5,7 k €
-100.9% YoY
Equity
1,4 M €
-0.4% YoY

What does HG Beheer do?

HG Beheer is a Public limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Beerse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.313.325
Incorporation
15/01/2003
Legal form
Public limited company
Registered office
Biezenstraat 21
2340 Beerse · FlandreSee on map
Contributed capital
83 025,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin–656,4 k €-3,1 k €-2,4 k €-4,7 k €-3,9 k €-82,3 €-3 k €-3 k €-11 k €93,5 k €139,9 k €51,2 k €109,5 k €123,6 k €110,6 k €63,3 k €108,9 k €56,2 k €
EBITDA-5,2 k €653,2 k €-36,7 k €-3,5 k €-5,7 k €-4 k €-46,1 k €-4 k €-4 k €-12 k €91,9 k €133,9 k €-29,6 k €108,5 k €122,7 k €98,5 k €62,4 k €108 k €55,3 k €
Operating result-5,2 k €653,2 k €-43,4 k €-3,5 k €-5,7 k €-4 k €-46,1 k €-4 k €-4 k €-12 k €91,9 k €133,9 k €-48,8 k €89,2 k €103,4 k €79,2 k €43,1 k €88,7 k €36,1 k €
Net result-5,7 k €640,9 k €-65,3 k €-9,3 k €-11,8 k €-10,7 k €-49,3 k €-4,9 k €-7,7 k €-28,8 k €56,8 k €185,7 k €-46,4 k €51,2 k €53,6 k €240,9 k €12,6 k €230,4 k €6,1 k €
Balance sheet
Equity1,4 M €1,4 M €725,5 k €940,8 k €950,1 k €962 k €972,6 k €1 M €1 M €1 M €1,1 M €1 M €820,8 k €867,3 k €816,1 k €762,5 k €521,6 k €509 k €278,6 k €
Total assets1,5 M €1,5 M €1,7 M €1,4 M €1,5 M €1,6 M €1,5 M €1,1 M €1,1 M €1,2 M €1,5 M €5,9 M €2,1 M €1,5 M €1,5 M €1,5 M €1,3 M €1,4 M €1,3 M €
Cash79,9 k €210,9 k €46,7 k €90,4 k €130,7 k €10,6 k €66,9 k €61,1 k €179,6 k €156,2 k €166,5 k €292,5 k €46,1 k €30,4 k €51,2 k €55,5 k €4,8 k €51,7 k €2,2 k €
Debts132,3 k €154,6 k €913,7 k €504,1 k €535,1 k €645 k €528,9 k €84,8 k €122,1 k €191,1 k €483,7 k €4,8 M €1,3 M €610,5 k €704,6 k €783,8 k €820 k €871,7 k €1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

Down2Earth Capital II

Director · since 30 avril 2024 · until 30 avril 2030 · 0695.614.417

Represented by Ivo Marechal

Active
KRILIE

Managing director · since 30 avril 2024 · until 30 avril 2030 · 0406.563.028

Represented by Hans Geerts

Active
MW 5

Director · since 30 avril 2024 · until 30 avril 2030 · 0793.924.115

Represented by Maarten Wuyts

Active

Ended mandates

Down2Earth Capital II

Director · since 30 avril 2024 · until 30 avril 2029 · 0695.614.417

Represented by Ivo Marechal

Ended
KRILIE

Director · since 30 avril 2024 · until 30 avril 2029 · 0406.563.028

Represented by Hans Geerts

Ended
MW 5

Director · since 30 avril 2024 · until 30 avril 2029 · 0793.924.115

Represented by Maarten Wuyts

Ended
Hans Geerts

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Loda● Active
0415.667.467
1007.980.547
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202603/01/202506/12/202320/12/202220/12/202121/12/2020
General meeting19/12/202503/12/202405/12/202306/12/202207/12/202101/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202519/12/202512/01/2026DutchPDF
Micro model30/06/202403/12/202403/01/2025DutchPDF
Micro model30/06/202305/12/202306/12/2023DutchPDF
Micro model30/06/202206/12/202220/12/2022DutchPDF
Micro model30/06/202107/12/202120/12/2021DutchPDF
Micro model30/06/202001/12/202021/12/2020DutchPDF
Micro model30/06/201903/12/201920/12/2019DutchPDF
Micro model30/06/201804/12/201821/12/2018DutchPDF
Micro model30/06/201705/12/201722/12/2017DutchPDF
Abridged model30/06/201606/12/201623/12/2016DutchPDF
Abridged model30/06/201501/12/201521/12/2015DutchPDF
Abridged model30/06/201402/12/201419/12/2014DutchPDF
Abridged model30/06/201303/12/201317/12/2013DutchPDF
Abridged model30/06/201204/12/201221/12/2012DutchPDF
Abridged model30/06/201106/12/201122/12/2011DutchPDF
Abridged model30/06/201007/12/201023/12/2010DutchPDF
Abridged model30/06/200901/12/200922/12/2009DutchPDF
Abridged model30/06/200802/12/200823/12/2008DutchPDF
Abridged model30/06/200704/12/200721/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

Down2Earth Capital II

Director · since 30 avril 2024 · until 30 avril 2030 · 0695.614.417

Represented by Ivo Marechal

Active
KRILIE

Managing director · since 30 avril 2024 · until 30 avril 2030 · 0406.563.028

Represented by Hans Geerts

Active
MW 5

Director · since 30 avril 2024 · until 30 avril 2030 · 0793.924.115

Represented by Maarten Wuyts

Active

Ended mandates

Down2Earth Capital II

Director · since 30 avril 2024 · until 30 avril 2029 · 0695.614.417

Represented by Ivo Marechal

Ended
KRILIE

Director · since 30 avril 2024 · until 30 avril 2029 · 0406.563.028

Represented by Hans Geerts

Ended
MW 5

Director · since 30 avril 2024 · until 30 avril 2029 · 0793.924.115

Represented by Maarten Wuyts

Ended
Hans Geerts

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/04/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/05/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/03/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/07/2009
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/01/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other09/03/2004
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,7 k €↓
  2. 2024
    Annual accounts 2024640,9 k €↑
  3. 2023
    Annual accounts 2023-65,3 k €↓
  4. 2022
    Annual accounts 2022-9,3 k €↑
  5. 2021
    Annual accounts 2021-11,8 k €↓
  6. 2020
    Annual accounts 2020-10,7 k €↑
  7. 2019
    Annual accounts 2019-49,3 k €↓
  8. 2018
    Annual accounts 2018-4,9 k €↑
  9. 2017
    Annual accounts 2017-7,7 k €↑
  10. 2016
    Annual accounts 2016-28,8 k €↓
  11. 2015
    Annual accounts 201556,8 k €↓
  12. 2014
    Annual accounts 2014185,7 k €↑
  13. 2013
    Annual accounts 2013-46,4 k €↓
  14. 2012
    Annual accounts 201251,2 k €↓
  15. 2011
    Annual accounts 201153,6 k €↓
  16. 2010
    Annual accounts 2010240,9 k €↑
  17. 2009
    Annual accounts 200912,6 k €↓
  18. 2008
    Annual accounts 2008230,4 k €↑
  19. 2007
    Annual accounts 20076,1 k €
  20. 15/01/2003
    IncorporationPublic limited company