VIVABOX
0479.341.138 · rovalta.com · 25/09/2026
NORMAL SITUATION
VIVABOX
Company — Normal situation.
Financial year 2023 · Closed on 30/04/2023
Net result1,1 M €-26,3 %over 1 year
Revenue229,3 k €+2 830,3 %over 1 year
Equity1,3 M €+404,5 %over 1 year
Overview
Identity
Source · BCE/KBOVIVABOX is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.341.138
- Legal form
- Public limited company
- Contributed capital
- 62 500,00 €
- Latest accounts
- 30/04/2023
Joint committees (2)
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 22 filingsTrend over 19 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 229,3 k € | +2830% | 7,8 k € | – | 190 k € | -80.7% | 985,4 k € | ||
| EBITDA | 1,5 M € | -19.9% | 1,9 M € | +706% | -311,4 k € | -7619% | 4,1 k € | -99.8% | 1,8 M € |
| Operating result | 1,4 M € | -25.6% | 1,9 M € | +2056% | -98,9 k € | -192% | -33,9 k € | -102% | 1,5 M € |
| Net result | 1,1 M € | -26.3% | 1,4 M € | +1273% | -122,3 k € | -155% | -47,9 k € | -104% | 1,2 M € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +404% | 261,3 k € | -87.9% | 2,2 M € | -5.4% | 2,3 M € | -2.1% | 2,3 M € |
| Total assets | 15,9 M € | -9.9% | 17,6 M € | -9.0% | 19,4 M € | +4.5% | 18,5 M € | -4.5% | 19,4 M € |
| Cash | 1,7 M € | -54.8% | 3,8 M € | +233% | 1,1 M € | -41.0% | 1,9 M € | +51.6% | 1,3 M € |
| Debts | 14,5 M € | -16.1% | 17,3 M € | +0.8% | 17,2 M € | +5.8% | 16,2 M € | -4.8% | 17,1 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 30/04/20234 active · 42 ended
Active mandates
Bertille Burel
ActiveFabrice Lépine
ActiveJacques Christophe Blouzard
ActivePierre-Louis Jézéquel
ActiveEnded mandates
Bertile Burel
EndedBertile Burel
EndedFabrice Lepine
EndedFabrice Lépine
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 4 months | 12 months | 12 months |
| Filing date | 23/11/2023 | 29/11/2022 | 09/11/2021 | 08/12/2020 | 14/07/2020 | 22/07/2019 |
| General meeting | 25/10/2023 | 26/10/2022 | 27/10/2021 | 28/10/2020 | 21/04/2020 | 26/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/04/2023 | 25/10/2023 | 23/11/2023 | French | |
| Abridged model | 30/04/2022 | 26/10/2022 | 29/11/2022 | French | |
| Abridged model | 30/04/2021 | 27/10/2021 | 09/11/2021 | French | |
| Full model | 30/04/2020 | 28/10/2020 | 08/12/2020 | French | |
| Full model | 31/12/2019 | 21/04/2020 | 14/07/2020 | French | |
| Full model | 31/12/2018 | 26/06/2019 | 22/07/2019 | French | |
| Full model | 31/12/2017 | 27/06/2018 | 31/07/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 25/07/2017 | French | |
| Full model | 31/12/2015 | 29/06/2016 | 08/07/2016 | French | |
| Full model | 31/08/2015 | 28/10/2015 | 04/11/2015 | French | |
| Full model | 31/08/2014 | 05/06/2015 | 10/09/2015 | Dutch | |
| Full model | 31/08/2013 | 17/10/2014 | 22/10/2014 | Dutch | |
| Full model | 31/08/2012 | 08/07/2013 | 08/07/2013 | Dutch | |
| Full model | 31/08/2011 | 27/01/2012 | 27/04/2012 | Dutch | |
| Full model | 31/08/2010 | 28/10/2011 | 24/11/2011 | Dutch | |
| Full model | 28/02/2010 | 22/10/2010 | 30/11/2010 | Dutch | |
| Full model | 28/02/2009 | 11/09/2009 | 01/11/2009 | Dutch | |
| Full model | 29/02/2008 | 12/09/2008 | 30/09/2008 | Dutch | |
| Abridged model | 28/02/2007 | 14/09/2007 | 04/12/2007 | Dutch | |
| Abridged model | 28/02/2006 | 15/09/2006 | 29/09/2006 | Dutch | |
| Abridged model | 28/02/2005 | 09/09/2005 | 30/09/2005 | Dutch | |
| Abridged model | 29/02/2004 | 13/09/2004 | 30/09/2005 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/04/20234 active · 42 ended
Active mandates
Bertille Burel
ActiveFabrice Lépine
ActiveJacques Christophe Blouzard
ActivePierre-Louis Jézéquel
ActiveEnded mandates
Bertile Burel
EndedBertile Burel
EndedFabrice Lepine
EndedFabrice Lépine
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution13/10/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/08/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates27/01/2023DEMISSIONS, NOMINATIONS
- Mandates13/01/2022DEMISSIONS, NOMINATIONS
- Other27/04/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates13/01/2020DEMISSIONS, NOMINATIONS
- Other23/10/2018BENAMING
- Mandates23/03/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20231,1 M €↓
- 2022Annual accounts 20221,4 M €↑
- 2021Annual accounts 2021-122,3 k €↓
- 2020Annual accounts 2020-47,9 k €↓
- 2019Annual accounts 20191,2 M €↓
- 2018Annual accounts 20181,8 M €↑
- 2017Annual accounts 201713,8 k €↑
- 2016Annual accounts 2016-826,5 k €↓
- 2015Annual accounts 20152 M €↓
- 2015Annual accounts 201533,1 M €↑
- 2014Annual accounts 20142 M €↑
- 2013Annual accounts 2013-2,8 M €↓
- 2012Annual accounts 2012-714,5 k €↑
- 2011Annual accounts 2011-935,2 k €↑
- 2010Annual accounts 2010-1,5 M €↓
- 2010Annual accounts 2010414 k €↑
- 2009Annual accounts 2009-30,7 k €↓
- 2008Annual accounts 2008284,2 k €↑
- 2007Annual accounts 2007113,6 k €