ACTIVE

FERME DE ROCHEE

Financial year 2025 · Closed on 31/12/2025

Net result8,4 k €+196,8 %over 1 year

Gross margin131,2 k €+24,8 %over 1 year

Equity502,9 k €+1,7 %over 1 year

Identity

Source · BCE/KBO

FERME DE ROCHEE is a Private limited company incorporated in 2003. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Burdinne.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.342.821
Incorporation: 22/01/2003
Legal form: Private limited company
Registered office: Rue de Huy(BUR) 38
4210 Burdinne · WallonieSee on map
Contributed capital: 41 350,00 €
Latest accounts: 31/12/2025

Activities (NACE)

01110Growing of cereals (except rice), leguminous crops and oil seeds· main 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds 02012Forestry and logging 02200Logging 02200Logging

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	131,2 k €	+24.8%	105,1 k €	+46.4%	71,8 k €	-74.3%	279,4 k €	+119%	127,3 k €
EBITDA	127,3 k €	+27.3%	100 k €	+55.5%	64,3 k €	-76.5%	274 k €	+160%	105,2 k €
Operating result	23,6 k €	+1722%	-1,5 k €	+95.2%	-30,3 k €	-117%	176,4 k €	+745%	20,9 k €
Net result	8,4 k €	+197%	-8,7 k €	+76.6%	-37,1 k €	-129%	129,4 k €	+1046%	11,3 k €
Balance sheet
Equity	502,9 k €	+1.7%	494,5 k €	-1.7%	503,2 k €	-14.8%	590,2 k €	+28.1%	460,8 k €
Total assets	1,1 M €	+13.1%	998,8 k €	-10.8%	1,1 M €	-1.9%	1,1 M €	+18.8%	960,7 k €
Cash	265,5 k €	+400%	53,1 k €	-15.0%	62,5 k €	-65.7%	182,1 k €	+12.8%	161,4 k €
Debts	504,6 k €	+22.0%	413,7 k €	-23.4%	540,4 k €	+1.3%	533,4 k €	+25.2%	426,2 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC DE BROUCHOVEN DE BERGEYCK	Director01/06/2020 → 01/06/2026Administrator - manager01/07/2008 → 2012 accountsendedManager22/01/2003 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC DE BROUCHOVEN DE BARGEYCK	Manager01/07/2008 → 2009 accountsAdministrator - manager01/07/2008 → 2010 accounts

Other companies at this address

Rue de Huy(BUR) 38 4210 Burdinne

Company	CBE no.
CUMA DES DEUX VALLEES● Active	0451.653.477

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	17/07/2025	27/08/2024	29/08/2023	23/08/2022	09/11/2021
General meeting	30/06/2026	01/06/2025	01/06/2024	02/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/08/2026	French	PDF
Micro model	31/12/2024	01/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	23/08/2022	French	PDF
Micro modelCorrection	31/12/2020	01/06/2021	09/11/2021	French	PDF
Micro model	31/12/2020	01/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	19/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	16/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC DE BROUCHOVEN DE BERGEYCK	Director01/06/2020 → 01/06/2026Administrator - manager01/07/2008 → 2012 accountsendedManager22/01/2003 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC DE BROUCHOVEN DE BARGEYCK	Manager01/07/2008 → 2009 accountsAdministrator - manager01/07/2008 → 2010 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates30/10/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office13/08/2015
SIEGE SOCIAL
PDF
Mandates14/07/2014
Réélection - Gérant
PDF
Other02/07/2009
! L'Assemblée Générale extraordinaire du 16 juin 2009 a décidé de procéder, à l'unanimité, à la réélection du:
PDF
Other03/02/2004
DIVERS
PDF
Other30/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

CEDRIC DE BROUCHOVEN DE BERGEYCK

Cédric DE BROUCHOVEN DE BARGEYCK

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FERME DE ROCHEE

Rue de Huy(BUR) 38, 4210 Burdinne

DirectorAdministrator - managerManager

Administrator - managerManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Huy(BUR) 38, 4210 BurdinneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00451884

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FERME DE ROCHEECurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00451884

Events

2025
Annual accounts 20258,4 k €↑
2024
Annual accounts 2024-8,7 k €↑
2023
Annual accounts 2023-37,1 k €↓
2022
Annual accounts 2022129,4 k €↑
2021
Annual accounts 202111,3 k €↓
2020
Annual accounts 202042,5 k €↓
2019
Annual accounts 201970,4 k €↑
2018
Annual accounts 201848,1 k €↑
2017
Annual accounts 2017-3,6 k €↑
2016
Annual accounts 2016-125,2 k €↓
2015
Annual accounts 2015-61,4 k €↓
2014
Annual accounts 2014866 €↓
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 201284,1 k €↑
2011
Annual accounts 201170,6 k €↑
2010
Annual accounts 201010,6 k €↓
2009
Annual accounts 200963,6 k €↓
2008
Annual accounts 200865,4 k €↑
2007
Annual accounts 200759,5 k €↓
2006
Annual accounts 200666,9 k €
22/01/2003
IncorporationPrivate limited company

FERME DE ROCHEE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events