ACTIVE

Ne Varietur

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result76,7 k €-35,3 %over 1 year
Gross margin118,6 k €-29,5 %over 1 year
Equity845,7 k €+10,0 %over 1 year

Identity

Source · BCE/KBO

Ne Varietur is a Private limited company incorporated in 2003. Its registered office is in Glabbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.346.086
Incorporation
22/01/2003
Legal form
Private limited company
Registered office
Tiensesteenweg 170
3380 Glabbeek · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 216
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin118,6 k €168,2 k €-3,8 k €76,8 k €26,1 k €
EBITDA116,7 k €164,9 k €-6,1 k €75,4 k €24,9 k €
Operating result113,6 k €163 k €-8,9 k €73 k €22,8 k €
Net result76,7 k €118,6 k €-7,7 k €54,9 k €6,5 k €
Balance sheet
Equity845,7 k €769 k €650,4 k €658,1 k €690,3 k €
Total assets909,8 k €913 k €820,8 k €857,7 k €866,9 k €
Cash196,9 k €215,5 k €19,8 k €40,8 k €104,1 k €
Debts46,1 k €144 k €170,4 k €199,6 k €176,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

STEFAN SMETS

Director

Active

Ended mandates

STEFAN SMETS

Manager

Ended

Other companies at this address

Tiensesteenweg 170 3380 Glabbeek
CompanyCBE no.
NOTARIS DENRUYTER● Active
0683.740.330
PERVENIO● Active
0559.860.442
VIJOKA● Active
0890.241.749

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202631/07/202530/08/202421/08/202331/08/202216/09/2021
General meeting30/06/202630/06/202528/06/202419/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202602/07/2026DutchPDF
Micro model31/12/202430/06/202531/07/2025DutchPDF
Micro model31/12/202328/06/202430/08/2024DutchPDF
Abridged model31/12/202219/05/202321/08/2023DutchPDF
Abridged model31/12/202119/05/202231/08/2022DutchPDF
Abridged model31/12/202020/05/202116/09/2021DutchPDF
Abridged model31/12/201922/05/202012/08/2020DutchPDF
Abridged model31/12/201816/05/201923/08/2019DutchPDF
Abridged model31/12/201717/05/201823/08/2018DutchPDF
Abridged model31/12/201618/05/201717/08/2017DutchPDF
Abridged model31/12/201519/05/201608/07/2016DutchPDF
Abridged model31/12/201421/05/201515/07/2015DutchPDF
Abridged model31/12/201315/05/201416/06/2014DutchPDF
Abridged model31/12/201216/05/201301/07/2013DutchPDF
Abridged model31/12/201118/05/201227/06/2012DutchPDF
Abridged model31/12/201019/05/201124/06/2011DutchPDF
Abridged model31/12/200920/05/201018/06/2010DutchPDF
Abridged model31/12/200821/05/200923/06/2009DutchPDF
Abridged model31/12/200715/05/200827/08/2008DutchPDF
Abridged model31/12/200617/05/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

STEFAN SMETS

Director

Active

Ended mandates

STEFAN SMETS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/05/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other22/11/2017
    BENAMING - DOEL
    PDF
  • Capital / shares11/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office06/08/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares15/09/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other30/01/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202576,7 k €↓
  2. 2024
    Annual accounts 2024118,6 k €↑
  3. 2023
    Annual accounts 2023-7,7 k €↓
  4. 2022
    Annual accounts 202254,9 k €↑
  5. 2021
    Annual accounts 20216,5 k €↑
  6. 2020
    Annual accounts 20201,5 k €↓
  7. 2019
    Annual accounts 20197,1 k €↑
  8. 2018
    Annual accounts 2018-21,4 k €↓
  9. 2017
    Annual accounts 2017558,9 k €↑
  10. 2016
    Annual accounts 201691,7 k €↑
  11. 2015
    Annual accounts 201565,1 k €↑
  12. 2014
    Annual accounts 201463,1 k €↑
  13. 2013
    Annual accounts 201348,9 k €↑
  14. 2012
    Annual accounts 2012843 €↓
  15. 2011
    Annual accounts 201159,2 k €↑
  16. 2010
    Annual accounts 20108,9 k €↓
  17. 2009
    Annual accounts 200956,8 k €↑
  18. 2008
    Annual accounts 2008-54,4 k €↓
  19. 2007
    Annual accounts 20075,9 k €↑
  20. 2006
    Annual accounts 2006-1,1 k €
  21. 22/01/2003
    IncorporationPrivate limited company