ACTIVE

FMP CONSULTING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

123,5 k €

+49.6% YoY

Gross margin

230,3 k €

+27.1% YoY

Equity

125,3 k €

+2.9% YoY

What does FMP CONSULTING do?

FMP CONSULTING is a Private limited company incorporated in 2003. Its registered office is in Virton.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.357.469

Incorporation

23/01/2003

Legal form

Private limited company

Registered office

Rue de la Villette,St-Mard 74
6762 Virton · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	230,3 k €	+27.1%	181,2 k €	-24.0%	238,2 k €	-59.5%	587,9 k €	+17.4%	500,6 k €	+2.5%	488,3 k €	+11.6%	437,7 k €	+20.1%	364,4 k €	+15.9%	314,5 k €	+16.7%	269,5 k €	+9.8%	245,5 k €	+19.6%	205,3 k €	+21.9%	168,4 k €	+0.1%	168,3 k €	+2.6%	164 k €	+16.1%	141,3 k €	+22.6%	115,2 k €	+36.5%	84,4 k €	+27.7%	66,1 k €
EBITDA	181,3 k €	+43.1%	126,7 k €	-33.4%	190,4 k €	-1.5%	193,4 k €	+25.7%	153,8 k €	-16.0%	183,2 k €	+2.7%	178,5 k €	+4.9%	170,2 k €	+13.1%	150,4 k €	+14.4%	131,5 k €	+2.6%	128,1 k €	+21.8%	105,2 k €	+23.9%	84,9 k €	-5.6%	89,9 k €	-2.8%	92,6 k €	+12.8%	82 k €	+3.4%	79,3 k €	+49.9%	52,9 k €	+7.0%	49,5 k €
Operating result	166,8 k €	+49.8%	111,4 k €	-36.1%	174,3 k €	-1.5%	177,1 k €	+21.1%	146,2 k €	-15.0%	171,9 k €	+2.4%	167,9 k €	+3.8%	161,7 k €	+10.3%	146,6 k €	+20.7%	121,4 k €	-5.2%	128,1 k €	+25.7%	101,9 k €	+23.2%	82,7 k €	+7.0%	77,3 k €	-11.5%	87,4 k €	+32.4%	66 k €	-2.9%	68 k €	+54.9%	43,9 k €	-0.8%	44,2 k €
Net result	123,5 k €	+49.6%	82,6 k €	-35.4%	127,9 k €	+0.9%	126,7 k €	+19.8%	105,7 k €	-14.8%	124,1 k €	+7.8%	115,2 k €	+3.7%	111 k €	+15.2%	96,3 k €	+18.5%	81,3 k €	-2.8%	83,6 k €	+23.1%	67,9 k €	+22.5%	55,5 k €	+0.6%	55,1 k €	-6.6%	59 k €	+34.4%	43,9 k €	-0.8%	44,3 k €	+51.2%	29,3 k €	-7.5%	31,7 k €
Balance sheet
Equity	125,3 k €	+2.9%	121,8 k €	-2.0%	124,2 k €	+28.9%	96,3 k €	+38.3%	69,7 k €	+105%	33,9 k €	+13.7%	29,9 k €	-24.8%	39,7 k €	-81.2%	211,2 k €	+3.1%	204,9 k €	+48.9%	137,6 k €	+11.0%	124 k €	-46.3%	231,1 k €	+15.4%	200,2 k €	+36.7%	146,5 k €	+36.3%	107,4 k €	+22.8%	87,5 k €	+38.4%	63,2 k €	+8.2%	58,5 k €
Total assets	357,9 k €	+14.6%	312,2 k €	-24.8%	415,4 k €	+19.1%	348,6 k €	-4.8%	366,1 k €	+19.7%	305,7 k €	+26.6%	241,4 k €	+3.0%	234,4 k €	-36.1%	366,7 k €	+23.5%	296,8 k €	+17.1%	253,6 k €	-24.9%	337,7 k €	+13.0%	298,7 k €	+24.3%	240,4 k €	+15.5%	208,2 k €	+27.6%	163,1 k €	+10.3%	147,9 k €	+22.5%	120,7 k €	+16.9%	103,2 k €
Cash	148,3 k €	+84.4%	80,4 k €	-39.4%	132,6 k €	+43.7%	92,3 k €	-31.1%	134 k €	+8.6%	123,4 k €	-9.4%	136,2 k €	-12.6%	155,9 k €	-48.7%	303,9 k €	+31.6%	230,8 k €	+4.3%	221,3 k €	-28.8%	310,8 k €	+25.0%	248,7 k €	+16.1%	214,1 k €	+23.9%	172,8 k €	+40.8%	122,8 k €	+10.5%	111,1 k €	+31.4%	84,5 k €	+7.4%	78,8 k €
Debts	231,2 k €	+21.4%	190,4 k €	-34.6%	291,2 k €	+15.5%	252,1 k €	-14.9%	296,4 k €	+9.0%	271,8 k €	+28.5%	211,6 k €	+8.9%	194,3 k €	+25.0%	155,5 k €	+78.8%	87 k €	-21.6%	110,9 k €	-46.8%	208,7 k €	+233%	62,6 k €	+93.7%	32,3 k €	-47.6%	61,7 k €	+10.7%	55,7 k €	-7.1%	60 k €	+4.4%	57,5 k €	+28.3%	44,8 k €
Other
Workforce	–		–		0,7 ETP		–		6,1 ETP	+7.0%	5,7 ETP	+26.7%	4,5 ETP	+18.4%	3,8 ETP		–		–		4,0 ETP	+33.3%	3,0 ETP	+20.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	+66.7%	1,5 ETP	0.0%	1,5 ETP	+87.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Benoit LOCKMAN

Mandate

Active

Michael PIERRE

Mandate

Active

Ended mandates

Michaël PIERRE

Manager · since 17 janvier 2003

Ended

Thomas Gillet

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	26/07/2025	26/07/2024	30/08/2023	15/07/2022	31/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	30/06/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	30/07/2026	French	PDF
Micro model	31/12/2024	20/05/2025	26/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	26/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	03/02/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	22/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	28/06/2018	French	PDF
Micro model	31/12/2016	01/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	10/04/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	26/02/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	26/02/2007	15/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Benoit LOCKMAN

Mandate

Active

Michael PIERRE

Mandate

Active

Ended mandates

Michaël PIERRE

Manager · since 17 janvier 2003

Ended

Thomas Gillet

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2018
DENOMINATION - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares24/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS
PDF
Registered office23/01/2013
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025123,5 k €↑
2024
Annual accounts 202482,6 k €↓
2023
Annual accounts 2023127,9 k €↑
2022
Annual accounts 2022126,7 k €↑
2021
Annual accounts 2021105,7 k €↓
2020
Annual accounts 2020124,1 k €↑
2019
Annual accounts 2019115,2 k €↑
2018
Annual accounts 2018111 k €↑
2017
Annual accounts 201796,3 k €↑
2016
Annual accounts 201681,3 k €↓
2015
Annual accounts 201583,6 k €↑
2014
Annual accounts 201467,9 k €↑
2013
Annual accounts 201355,5 k €↑
2012
Annual accounts 201255,1 k €↓
2011
Annual accounts 201159 k €↑
2010
Annual accounts 201043,9 k €↓
2009
Annual accounts 200944,3 k €↑
2008
Annual accounts 200829,3 k €↓
2007
Annual accounts 200731,7 k €
23/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FMP CONSULTING

Overview

What does FMP CONSULTING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline