ACTIVE

VDVintage

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result266 k €+43,6 %over 1 year
Gross margin493,6 k €+77,7 %over 1 year
Equity1,2 M €+28,8 %over 1 year

Identity

Source · BCE/KBO

VDVintage is a Private limited company incorporated in 2003. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Temse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.405.474
Incorporation
29/01/2003
Legal form
Private limited company
Registered office
Doornstraat 168 box B
9140 Temse · FlandreSee on map
Contributed capital
6 700,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 109
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin493,6 k €277,9 k €263,6 k €227,4 k €233,8 k €
EBITDA440,7 k €273,8 k €262,2 k €133,3 k €107,5 k €
Operating result425,9 k €260,8 k €251,1 k €119,3 k €94,6 k €
Net result266 k €185,2 k €174,3 k €77,6 k €60,5 k €
Balance sheet
Equity1,2 M €922 k €736,8 k €562,6 k €485 k €
Total assets1,9 M €1,8 M €1,1 M €760,5 k €723,7 k €
Cash232,5 k €112,1 k €90,2 k €197,3 k €415,6 k €
Debts762,3 k €845 k €233,1 k €198 k €162,1 k €
Other
Workforce–0,0 ETP–1,5 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Laurence Van de Vel

Director · since 26 décembre 2023

Active

Ended mandates

VAN DE VEL LAURENCE

Director · since 22 juin 2017

Ended
VAN DE VEL LAURENCE

Manager · since 22 juin 2017

Ended
Patrick D'Eer

Manager · since 06 juin 2013

Ended
Patrick Van de Vel

Manager · since 29 janvier 2003 · until 06 juin 2013

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/10/202525/02/202530/04/202403/11/202228/09/202126/08/2020
General meeting10/04/202512/04/202428/04/202408/04/202209/04/202110/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/04/202510/10/2025DutchPDF
Abridged model31/12/202312/04/202425/02/2025DutchPDF
Abridged model31/12/202228/04/202430/04/2024DutchPDF
Abridged model31/12/202108/04/202203/11/2022DutchPDF
Micro model31/12/202009/04/202128/09/2021DutchPDF
Micro model31/12/201910/04/202026/08/2020DutchPDF
Abridged model31/12/201828/06/201917/09/2019DutchPDF
Abridged model31/12/201713/04/201829/06/2018DutchPDF
Abridged model31/12/201614/04/201726/06/2017DutchPDF
Abridged model31/12/201527/06/201629/06/2016DutchPDF
Abridged model31/12/201429/06/201530/06/2015DutchPDF
Abridged model31/12/201306/06/201412/06/2014DutchPDF
Abridged model31/12/201216/05/201331/05/2013DutchPDF
Abridged model31/12/201103/05/201229/05/2012DutchPDF
Abridged model31/12/201008/04/201108/04/2011DutchPDF
Abridged model31/12/200928/05/201002/06/2010DutchPDF
Abridged model31/12/200810/04/200921/04/2009DutchPDF
Abridged model31/12/200711/04/200816/04/2008DutchPDF
Abridged model31/12/200613/04/200718/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

Laurence Van de Vel

Director · since 26 décembre 2023

Active

Ended mandates

VAN DE VEL LAURENCE

Director · since 22 juin 2017

Ended
VAN DE VEL LAURENCE

Manager · since 22 juin 2017

Ended
Patrick D'Eer

Manager · since 06 juin 2013

Ended
Patrick Van de Vel

Manager · since 29 janvier 2003 · until 06 juin 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/01/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/06/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/07/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/02/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024266 k €↑
  2. 2023
    Annual accounts 2023185,2 k €↑
  3. 2022
    Annual accounts 2022174,3 k €↑
  4. 2022
    Name changeVDVintage
  5. 2021
    Annual accounts 202177,6 k €↑
  6. 2021
    Name changeZWALMFASHION
  7. 2020
    Annual accounts 202060,5 k €↓
  8. 2019
    Annual accounts 2019192,4 k €↑
  9. 2018
    Annual accounts 201879,6 k €↓
  10. 2017
    Annual accounts 2017283,4 k €↑
  11. 2016
    Annual accounts 201616,2 k €↓
  12. 2015
    Annual accounts 201547,7 k €↓
  13. 2014
    Annual accounts 201453,8 k €↑
  14. 2013
    Annual accounts 2013691,6 €↓
  15. 2012
    Annual accounts 20125,7 k €↑
  16. 2011
    Annual accounts 20111,1 k €↑
  17. 2010
    Annual accounts 2010-4,5 k €↓
  18. 2009
    Annual accounts 200914,7 k €↓
  19. 2008
    Annual accounts 200816,5 k €↓
  20. 2007
    Annual accounts 200729,8 k €↑
  21. 2006
    Annual accounts 200627,3 k €
  22. 29/01/2003
    IncorporationPrivate limited company