ACTIVE

MOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,1 k €-48,2 %over 1 year

Gross margin810,5 k €-2,1 %over 1 year

Equity10,2 k €+25,6 %over 1 year

Workforce10,2 ETP

Identity

Source · BCE/KBO

MOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSE is a Non-profit organization incorporated in 2002. Its main activity is: Technical and vocational secondary education. Its registered office is in Visé. It employs on average 10,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.405.672
Incorporation: 28/10/2002
Legal form: Non-profit organization
Registered office: Avenue Franklin Roosevelt(VIS) 22
4600 Visé · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 10,2 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88992Other social work activities without accommodation n.e.c.88994Other social work activities without accommodation n.e.c.

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	810,5 k €	-2.1%	827,6 k €	+5.1%	787,7 k €	+17.0%	673,4 k €	+13.1%	595,6 k €
EBITDA	318 €	-88.4%	2,7 k €	+3860%	-73 €	-109%	841 €	-6.8%	902 €
Operating result	-197 €	-109%	2,1 k €	+450%	-598 €	-289%	317 €	+9.3%	290 €
Net result	2,1 k €	-48.2%	4 k €	+555%	-884 €		–		–
Balance sheet
Equity	10,2 k €	+25.6%	8,1 k €	+97.6%	4,1 k €	-17.7%	5 k €	0.0%	5 k €
Total assets	820 k €	+13.9%	720,1 k €	-0.6%	724,7 k €	+7.5%	674,2 k €	+20.4%	560,1 k €
Cash	710,4 k €	+9.7%	647,7 k €	+0.5%	644,4 k €	+10.5%	583,4 k €	+24.0%	470,6 k €
Debts	675,2 k €	-5.2%	712 k €	+19.7%	594,7 k €	-0.3%	596,8 k €	+7.6%	554,5 k €
Other
Workforce	10,2 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ahmed TAOURIRTE	Director
Alain MORIAU	Managing directorDirectorended
Alain THONON	Director
Bernadette GROESMANS	Director
Emmanuel EL BOUD	Director
John DE VRIESE	Chairman of the board of directors
Pedro VEGA EGUSQUIZAGA	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain MORIAUX	Director
Anne FIEVET	Director
Jean-Pierre HOUEIX	Director
José RECHT	Director

Other companies at this address

Avenue Franklin Roosevelt(VIS) 22 4600 Visé

Company	CBE no.
AQUACONSEIL● Active	0472.694.163
Association des Copropriétaires Résidence Sohet à Visé Avenue Franklin Roosevelt 22● Active	0819.982.174
INFOGRAPHIC SERVICES● Active	0430.272.402
Weijers Interventional Cardiology● Active	0738.596.996

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	02/07/2025	27/06/2024	01/07/2023	07/07/2022	23/07/2021
General meeting	12/06/2026	13/06/2025	13/06/2024	25/05/2023	28/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	13/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	13/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	25/05/2023	01/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	07/07/2022	French	PDF
Micro model	31/12/2020	21/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	17/09/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ahmed TAOURIRTE	Director
Alain MORIAU	Managing directorDirectorended
Alain THONON	Director
Bernadette GROESMANS	Director
Emmanuel EL BOUD	Director
John DE VRIESE	Chairman of the board of directors
Pedro VEGA EGUSQUIZAGA	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain MORIAUX	Director
Anne FIEVET	Director
Jean-Pierre HOUEIX	Director
José RECHT	Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other04/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2024
DEMISSIONS, NOMINATIONS
PDF
Other17/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2017
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

MOSAIQUE - SERVICE D'INTERVENTION JEUNESSE - FAMILLE BASSE MEUSEMOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSE

Avenue Franklin Roosevelt(VIS) 22, 4600 Visé

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Franklin Roosevelt(VIS) 22, 4600 ViséCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00237697

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSECurrent		CBE
MOSAIQUE - SERVICE D'INTERVENTION JEUNESSE - FAMILLE BASSE MEUSE	accounts 2021 → 2025	Accounts 2025 · 2026-00237697
MOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSE	accounts 2008 → 2020	Accounts 2020 · 2021-39500346

Events

2025
Annual accounts 20252,1 k €↓
2024
Annual accounts 20244 k €↑
2023
Annual accounts 2023-884 €↓
2022
Annual accounts 2022
2021
Annual accounts 2021
2021
Name changeMOSAIQUE - SERVICE D'INTERVENTION JEUNESSE - FAMILLE BASSE MEUSE
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 2019-1,1 k €↓
2018
Annual accounts 2018-1,1 k €↓
2017
Annual accounts 201763 €↓
2016
Annual accounts 2016334 €↓
2015
Annual accounts 2015839 €↓
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013735 €↓
2012
Annual accounts 2012800 €↓
2011
Annual accounts 20112,6 k €↑
2010
Annual accounts 2010-1,9 k €↓
2009
Annual accounts 2009-1,1 k €↓
2008
Annual accounts 2008-633 €
28/10/2002
IncorporationNon-profit organization

MOSAIQUE - SERVICE D'INTERVENTION JEUNES - FAMILLES BASSE-MEUSE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events