ACTIVE

PHARMACIE DU VERT CHEMIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result16,4 k €-43,6 %over 1 year

Gross margin211 k €+1,2 %over 1 year

Equity212,5 k €+0,6 %over 1 year

Workforce3,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DU VERT CHEMIN is a Public limited company incorporated in 2003. Its registered office is in Nivelles. It employs on average 3,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.409.038
Incorporation: 29/01/2003
Legal form: Public limited company
Registered office: Vert-Chemin 38
1400 Nivelles · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 3,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	211 k €	+1.2%	208,4 k €	+10.8%	188,1 k €	+23.1%	152,8 k €	-14.9%	179,5 k €
EBITDA	63,7 k €	-13.1%	73,3 k €	+20.7%	60,7 k €	+55.5%	39 k €	-20.1%	48,9 k €
Operating result	25,6 k €	-27.6%	35,4 k €	+54.4%	22,9 k €	+470%	-6,2 k €	-188%	7 k €
Net result	16,4 k €	-43.6%	29 k €	+46.7%	19,8 k €	+306%	-9,6 k €	-360%	3,7 k €
Balance sheet
Equity	212,5 k €	+0.6%	211,1 k €	+15.9%	182,1 k €	+12.2%	162,3 k €	-5.6%	172 k €
Total assets	394,7 k €	-19.7%	491,6 k €	+5.1%	467,9 k €	-0.7%	471 k €	-12.1%	535,8 k €
Cash	98,1 k €	-24.3%	129,5 k €	+38.5%	93,5 k €	+17.7%	79,5 k €	-33.1%	118,8 k €
Debts	181,7 k €	-35.2%	280,5 k €	-1.9%	285,8 k €	-7.4%	308,7 k €	-15.2%	363,8 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 23 ended

Active mandates

GAVEAD

Chairman of the board of directors · since 21 novembre 2025 · until 21 novembre 2031 · 1028.561.076

Represented by AURELIE DRAUX

Active

PHILIPPE DRAUX

Director · since 21 novembre 2025 · until 21 novembre 2031

Active

MARIE-LINE COLASSIN

Director · since 22 décembre 2023 · until 21 novembre 2025

Active

QUALITY LIFE INVEST

Managing director · since 22 décembre 2023 · until 21 novembre 2025 · 0476.706.597

Represented by PHILIPPE DRAUX

Active

AURELIE DRAUX

Director · since 21 décembre 2023 · until 21 novembre 2025

Active

Ended mandates

AURELIE DRAUX

Director · since 22 décembre 2023 · until 08 mai 2029

Ended

MARIE-LINE COLASSIN

Director · since 22 décembre 2023 · until 08 mai 2029

Ended

QUALITY LIFE INVEST

Managing director · since 22 décembre 2023 · until 08 mai 2029 · 0476.706.597

Represented by PHILIPPE DRAUX

Ended

AURELIE DRAUX

Director · since 21 décembre 2023 · until 08 mai 2029

Ended

Other companies at this address

Vert-Chemin 38 1400 Nivelles

Company	CBE no.
Association des copropriétaires de la "Résidence Vert Chemin"● Active	0819.134.712
GAVEAD● Active	1028.561.076
RB INTERIEUR● Active	1007.750.222

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	17/07/2025	18/07/2024	24/08/2023	30/08/2022	31/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 23 ended

Active mandates

GAVEAD

Chairman of the board of directors · since 21 novembre 2025 · until 21 novembre 2031 · 1028.561.076

Represented by AURELIE DRAUX

Active

PHILIPPE DRAUX

Director · since 21 novembre 2025 · until 21 novembre 2031

Active

MARIE-LINE COLASSIN

Director · since 22 décembre 2023 · until 21 novembre 2025

Active

QUALITY LIFE INVEST

Managing director · since 22 décembre 2023 · until 21 novembre 2025 · 0476.706.597

Represented by PHILIPPE DRAUX

Active

AURELIE DRAUX

Director · since 21 décembre 2023 · until 21 novembre 2025

Active

Ended mandates

AURELIE DRAUX

Director · since 22 décembre 2023 · until 08 mai 2029

Ended

MARIE-LINE COLASSIN

Director · since 22 décembre 2023 · until 08 mai 2029

Ended

QUALITY LIFE INVEST

Managing director · since 22 décembre 2023 · until 08 mai 2029 · 0476.706.597

Represented by PHILIPPE DRAUX

Ended

AURELIE DRAUX

Director · since 21 décembre 2023 · until 08 mai 2029

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/02/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/11/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202516,4 k €↓
2024
Annual accounts 202429 k €↑
2023
Annual accounts 202319,8 k €↑
2022
Annual accounts 2022-9,6 k €↓
2021
Annual accounts 20213,7 k €↑
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 2019-16,5 k €↓
2018
Annual accounts 20183,5 k €↑
2017
Annual accounts 2017-25,2 k €↓
2016
Annual accounts 201628,7 k €↓
2015
Annual accounts 201536,4 k €↓
2014
Annual accounts 201456,1 k €↓
2013
Annual accounts 201357,7 k €↑
2012
Annual accounts 201244,4 k €↑
2011
Annual accounts 201120,2 k €↓
2010
Annual accounts 201038,7 k €↑
2009
Annual accounts 20098,4 k €↑
2008
Annual accounts 2008-175 €↓
2007
Annual accounts 200712,7 k €↑
2006
Annual accounts 20063,5 k €
29/01/2003
IncorporationPublic limited company

PHARMACIE DU VERT CHEMIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline