ACTIVE

DYNASTIE D'OR

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result87,6 k €+101,0 %over 1 year
Revenue320 k €
Equity199,9 k €+78,1 %over 1 year

Identity

Source · BCE/KBO

DYNASTIE D'OR is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.412.897
Incorporation
28/01/2003
Legal form
Private limited company
Registered office
Rue de Neufchâteau 17
6600 Bastogne · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue320 k €––––
EBITDA153,1 k €60 k €9,3 k €29,7 k €26,2 k €
Operating result138,3 k €56,1 k €6,9 k €21,4 k €18,9 k €
Net result87,6 k €43,6 k €3,2 k €18,9 k €15 k €
Balance sheet
Equity199,9 k €112,2 k €68,6 k €65,4 k €52,3 k €
Total assets298,6 k €240 k €126,9 k €86,4 k €61,4 k €
Cash116,4 k €76,2 k €86,1 k €69,8 k €41,5 k €
Debts98,7 k €127,8 k €58,3 k €21 k €9,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

CHUWEI YANG

Manager · since 26 avril 2017

Active
TIAN-XUE HUANG

Manager · since 26 avril 2017

Active

Ended mandates

AN AN HUANG

Manager · since 26 avril 2017

Ended
Bao Yu HUANG

Manager

Ended
Chengbo CHI

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/10/202530/09/202425/08/202309/12/202231/08/202118/11/2020
General meeting25/09/202523/09/202423/08/202322/09/202225/08/202122/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202511/10/2025FrenchPDF
Micro model31/12/202323/09/202430/09/2024FrenchPDF
Micro model31/12/202223/08/202325/08/2023FrenchPDF
Micro model31/12/202122/09/202209/12/2022FrenchPDF
Micro model31/12/202025/08/202131/08/2021FrenchPDF
Micro model31/12/201922/10/202018/11/2020FrenchPDF
Micro model31/12/201827/09/201929/10/2019FrenchPDF
Micro model31/12/201722/08/201831/08/2018FrenchPDF
Micro model31/12/201603/06/201731/08/2017FrenchPDF
Abridged model31/12/201504/06/201602/08/2016FrenchPDF
Abridged model31/12/201406/06/201528/08/2015FrenchPDF
Abridged model31/12/201307/06/201421/08/2014FrenchPDF
Abridged model31/12/201201/06/201329/08/2013FrenchPDF
Abridged model31/12/201102/06/201228/03/2013FrenchPDF
Abridged model31/12/201006/06/201129/11/2011FrenchPDF
Abridged model31/12/200806/06/200919/08/2009FrenchPDF
Abridged model31/12/200707/06/200819/08/2009FrenchPDF
Abridged model31/12/200602/06/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

CHUWEI YANG

Manager · since 26 avril 2017

Active
TIAN-XUE HUANG

Manager · since 26 avril 2017

Active

Ended mandates

AN AN HUANG

Manager · since 26 avril 2017

Ended
Bao Yu HUANG

Manager

Ended
Chengbo CHI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates29/12/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/06/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/02/2013
    CAPITAL, ACTIONS
    PDF
  • Mandates21/12/2011
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202487,6 k €↑
  2. 2023
    Annual accounts 202343,6 k €↑
  3. 2023
    Name changeDYNASTIE D'OR
  4. 2022
    Annual accounts 20223,2 k €↓
  5. 2021
    Annual accounts 202118,9 k €↑
  6. 2021
    Name changeA LA TABLE D'ASIE
  7. 2020
    Annual accounts 202015 k €↑
  8. 2019
    Annual accounts 201913,9 k €↓
  9. 2018
    Annual accounts 201814,7 k €↑
  10. 2017
    Annual accounts 2017-131 k €↓
  11. 2016
    Annual accounts 2016-13,8 k €↓
  12. 2015
    Annual accounts 20157,8 k €↓
  13. 2014
    Annual accounts 201417,3 k €↑
  14. 2013
    Annual accounts 201314,3 k €↑
  15. 2012
    Annual accounts 201214,1 k €↑
  16. 2011
    Annual accounts 2011-708,4 €↑
  17. 2010
    Annual accounts 2010-6,9 k €↓
  18. 2008
    Annual accounts 20088,9 k €↑
  19. 2007
    Annual accounts 20076,9 k €↓
  20. 2006
    Annual accounts 200630,8 k €
  21. 28/01/2003
    IncorporationPrivate limited company