ACTIVE

EQUINOX C&M

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result422,9 k €+393,1 %over 1 year
Gross margin759 k €+194,3 %over 1 year
Equity1 M €-57,4 %over 1 year

Identity

Source · BCE/KBO

EQUINOX C&M is a Private limited company incorporated in 2003. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.424.379
Incorporation
28/01/2003
Legal form
Private limited company
Registered office
Vriesedonklei 7
2930 Brasschaat · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 30700
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin759 k €257,9 k €824,2 k €1,2 M €986,9 k €
EBITDA632,3 k €121 k €682,6 k €1,1 M €874 k €
Operating result627,7 k €117,4 k €679,1 k €1,1 M €869,8 k €
Net result422,9 k €85,8 k €459,2 k €720,8 k €592,3 k €
Balance sheet
Equity1 M €2,4 M €3 M €2,6 M €1,9 M €
Total assets3 M €3,1 M €3,3 M €3 M €2,2 M €
Cash1,6 M €1,8 M €1,5 M €1,9 M €1,5 M €
Debts2 M €705 k €245,2 k €370,7 k €346,8 k €
Other
Workforce––1,9 ETP1,9 ETP1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Alain De Vroey

Director · since 21 janvier 2003

Active

Ended mandates

Alain De Vroey

Director · since 17 janvier 2003

Ended
Alain De Vroey

Manager · since 17 janvier 2003

Ended
Alain De Vroey

Director

Ended
Alain De Vroey

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202627/08/202508/10/202429/09/202331/08/202207/06/2021
General meeting19/05/202630/06/202530/06/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202631/08/2026DutchPDF
Micro model31/12/202430/06/202527/08/2025DutchPDF
Abridged model31/12/202330/06/202408/10/2024DutchPDF
Abridged model31/12/202216/05/202329/09/2023DutchPDF
Abridged model31/12/202117/05/202231/08/2022DutchPDF
Micro model31/12/202018/05/202107/06/2021DutchPDF
Micro model31/12/201919/05/202022/09/2020DutchPDF
Micro model31/12/201821/05/201922/10/2019DutchPDF
Micro model31/12/201715/05/201828/09/2018DutchPDF
Abridged model31/12/201616/05/201728/09/2017DutchPDF
Abridged model31/12/201517/05/201628/08/2016DutchPDF
Abridged model31/12/201419/05/201526/09/2015DutchPDF
Abridged model31/12/201320/05/201430/08/2014DutchPDF
Abridged model30/06/201311/10/201317/02/2014DutchPDF
Abridged model30/06/201212/10/201222/02/2013DutchPDF
Abridged model30/06/201114/10/201129/02/2012DutchPDF
Abridged model30/06/201003/12/201028/02/2011DutchPDF
Abridged model30/06/200904/12/200917/02/2010DutchPDF
Abridged model30/06/200805/12/200827/02/2009DutchPDF
Abridged model30/06/200707/12/200727/02/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Alain De Vroey

Director · since 21 janvier 2003

Active

Ended mandates

Alain De Vroey

Director · since 17 janvier 2003

Ended
Alain De Vroey

Manager · since 17 janvier 2003

Ended
Alain De Vroey

Director

Ended
Alain De Vroey

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/12/2023
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other02/01/2014
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office14/12/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/11/2011
    BOEKJAAR
    PDF
  • Registered office05/08/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/03/2008
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office26/05/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other05/02/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025422,9 k €↑
  2. 2024
    Annual accounts 202485,8 k €↓
  3. 2023
    Annual accounts 2023459,2 k €↓
  4. 2022
    Annual accounts 2022720,8 k €↑
  5. 2021
    Annual accounts 2021592,3 k €↑
  6. 2019
    Annual accounts 2019404 k €↑
  7. 2018
    Annual accounts 2018215 k €↑
  8. 2017
    Annual accounts 201794,7 k €↑
  9. 2016
    Annual accounts 201645 k €↑
  10. 2015
    Annual accounts 201538,3 k €↓
  11. 2014
    Annual accounts 201441,4 k €↑
  12. 2013
    Annual accounts 201316,6 k €↓
  13. 2013
    Annual accounts 201320,5 k €↓
  14. 2012
    Annual accounts 201233,1 k €↓
  15. 2011
    Annual accounts 2011128,3 k €↑
  16. 2010
    Annual accounts 2010-1,7 k €↑
  17. 2009
    Annual accounts 2009-29,6 k €↓
  18. 2008
    Annual accounts 2008-6,5 k €↓
  19. 2007
    Annual accounts 200743,1 k €
  20. 28/01/2003
    IncorporationPrivate limited company