ACTIVE

SINOPLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,4 k €

-58.6% YoY

Gross margin

49,6 k €

-4.5% YoY

Equity

118,3 k €

+7.6% YoY

What does SINOPLE do?

SINOPLE is a Private limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Verlaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.432.396

Incorporation

29/01/2003

Legal form

Private limited company

Registered office

Rue Tilleul Saint-Joseph(BOD) 1
4537 Verlaine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,6 k €	-4.5%	51,9 k €	+137%	21,9 k €	-28.3%	30,6 k €	+76.8%	17,3 k €	-61.6%	45 k €	-50.8%	91,3 k €	+36.3%	67 k €	+43.5%	46,7 k €	-4.2%	48,7 k €	-34.7%	74,7 k €	+705%	9,3 k €	-70.2%	31,1 k €	+12.3%	27,7 k €	-48.6%	54 k €	+12.5%	48 k €	+108%	23,1 k €	-65.0%	66 k €	+19.3%	55,3 k €	+154%	21,8 k €
EBITDA	43,2 k €	-11.9%	49 k €	+179%	17,6 k €	-37.5%	28,1 k €	+87.4%	15 k €	-65.9%	43,9 k €	-51.9%	91,3 k €	+37.4%	66,5 k €	+42.4%	46,7 k €	-1.6%	47,4 k €	-35.5%	73,6 k €	+747%	8,7 k €	-70.0%	28,9 k €	+7.5%	26,9 k €	-49.4%	53,1 k €	+13.4%	46,8 k €	+132%	20,2 k €	-67.7%	62,5 k €	+16.9%	53,4 k €	+159%	20,6 k €
Operating result	17,9 k €	-31.5%	26,1 k €	+564%	-5,6 k €	-221%	4,7 k €	+149%	-9,5 k €	-142%	22,8 k €	-67.9%	71 k €	+49.4%	47,5 k €	+52.4%	31,2 k €	-5.6%	33,1 k €	+7989%	-419 €	-107%	5,7 k €	-75.4%	23,3 k €	+77.7%	13,1 k €	-62.8%	35,3 k €	+11.5%	31,6 k €	+244%	9,2 k €	-82.9%	53,8 k €	+17.9%	45,6 k €	+152%	18,1 k €
Net result	8,4 k €	-58.6%	20,3 k €	+244%	-14,1 k €	-453%	-2,6 k €	+87.2%	-19,9 k €	-356%	7,8 k €	-83.9%	48,2 k €	+80.4%	26,7 k €	+98.9%	13,4 k €	-25.8%	18,1 k €	+188%	-20,5 k €	-1131%	2 k €	-92.0%	24,9 k €	+200%	8,3 k €	-64.6%	23,5 k €	-39.8%	39 k €	+296%	9,8 k €	-79.2%	47,4 k €	+26.2%	37,5 k €	+188%	13,1 k €
Balance sheet
Equity	118,3 k €	+7.6%	109,9 k €	+22.6%	89,7 k €	-13.6%	103,8 k €	-2.4%	106,3 k €	-15.7%	126,2 k €	+6.6%	118,4 k €	+30.0%	91,1 k €	+22.8%	74,2 k €	+12.0%	66,2 k €	+37.6%	48,1 k €	-29.9%	68,6 k €	+3.0%	66,6 k €	+33.4%	49,9 k €	+6.2%	47 k €	-15.3%	55,5 k €	+28.7%	43,1 k €	+2.0%	42,3 k €	+18.4%	35,7 k €	+23.2%	29 k €
Total assets	396,9 k €	+12.2%	353,6 k €	-4.4%	369,9 k €	-5.0%	389,3 k €	-7.7%	421,8 k €	-5.6%	446,9 k €	-1.3%	453 k €	-1.1%	457,9 k €	+0.4%	455,9 k €	-3.1%	470,6 k €	-2.2%	481,4 k €	+370%	102,3 k €	+17.8%	86,9 k €	+8.3%	80,3 k €	-36.1%	125,5 k €	+3.3%	121,5 k €	+42.6%	85,2 k €	-34.5%	130 k €	-0.4%	130,6 k €	+161%	50 k €
Cash	2,5 k €	+22.4%	2 k €	-77.5%	8,9 k €	+845%	942,6 €	-51.6%	1,9 k €	-16.8%	2,3 k €	-24.5%	3,1 k €	+2692%	111 €	-99.5%	23,2 k €	+120%	10,5 k €	-76.9%	45,6 k €	+35.7%	33,6 k €	+88.0%	17,9 k €	+137%	7,5 k €	-64.8%	21,4 k €	-34.4%	32,6 k €	+390%	6,6 k €	-86.5%	49,4 k €	+4.7%	47,1 k €	+90.8%	24,7 k €
Debts	278,5 k €	+14.3%	243,7 k €	-13.0%	280,2 k €	-1.9%	285,6 k €	-8.1%	310,6 k €	-2.6%	319,1 k €	-4.6%	334,5 k €	-8.8%	366,8 k €	-3.9%	381,7 k €	-5.6%	404,2 k €	-6.7%	433,3 k €	+1185%	33,7 k €	+66.9%	20,2 k €	-33.0%	30,2 k €	-61.3%	77,9 k €	+19.2%	65,4 k €	+57.6%	41,5 k €	-52.4%	87,2 k €	-7.5%	94,3 k €	+360%	20,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Laurent Kinet

Managing director · since 22 septembre 2020

Active

Ended mandates

Laurent Kinet

Administrateur délégué · since 29 janvier 2003

Ended

Laurent KINET

Managing director · since 29 janvier 2003

Ended

Laurent Kinet

Director · since 14 janvier 2003

Ended

Laurent Kinet

Manager · since 14 janvier 2003

Ended

At this address

Other companies at this address

Company	CBE no.
Cercle de Verlaine● Active	0704.698.268

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	15/07/2025	19/07/2024	11/09/2023	22/06/2022	28/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	08/06/2026	French	PDF
Micro model	31/12/2024	06/06/2025	15/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	19/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	11/09/2023	French	PDF
Micro model	31/12/2021	03/06/2022	22/06/2022	French	PDF
Micro model	31/12/2020	07/05/2021	28/07/2021	French	PDF
Micro model	31/12/2019	06/07/2020	07/07/2020	French	PDF
Micro model	31/12/2018	23/08/2019	28/08/2019	French	PDF
Micro model	31/12/2017	14/08/2018	20/08/2018	French	PDF
Micro model	31/12/2016	05/05/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	08/09/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	18/12/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Laurent Kinet

Managing director · since 22 septembre 2020

Active

Ended mandates

Laurent Kinet

Administrateur délégué · since 29 janvier 2003

Ended

Laurent KINET

Managing director · since 29 janvier 2003

Ended

Laurent Kinet

Director · since 14 janvier 2003

Ended

Laurent Kinet

Manager · since 14 janvier 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office09/03/2015
SIEGE SOCIAL - OBJET
PDF
Other06/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,4 k €↓
2024
Annual accounts 202420,3 k €↑
2023
Annual accounts 2023-14,1 k €↓
2022
Annual accounts 2022-2,6 k €↑
2021
Annual accounts 2021-19,9 k €↓
2020
Annual accounts 20207,8 k €↓
2019
Annual accounts 201948,2 k €↑
2018
Annual accounts 201826,7 k €↑
2017
Annual accounts 201713,4 k €↓
2016
Annual accounts 201618,1 k €↑
2015
Annual accounts 2015-20,5 k €↓
2014
Annual accounts 20142 k €↓
2013
Annual accounts 201324,9 k €↑
2012
Annual accounts 20128,3 k €↓
2011
Annual accounts 201123,5 k €↓
2010
Annual accounts 201039 k €↑
2009
Annual accounts 20099,8 k €↓
2008
Annual accounts 200847,4 k €↑
2007
Annual accounts 200737,5 k €↑
2006
Annual accounts 200613,1 k €
29/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINOPLE

Overview

What does SINOPLE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline