ACTIVE

THE RAID AGENCY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result52,8 k €+173,5 %over 1 year

Gross margin444,5 k €+96,8 %over 1 year

Equity256,1 k €-53,7 %over 1 year

Workforce8,6 ETP+53,6 %over 1 year

Identity

Source · BCE/KBO

THE RAID AGENCY is a Private limited company incorporated in 2003. Its registered office is in Woluwe-Saint-Lambert. It employs on average 8,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.454.766
Incorporation: 31/01/2003
Legal form: Private limited company
Registered office: Avenue Ariane 31
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 8,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	444,5 k €	+96.8%	225,9 k €	+1.9%	221,8 k €	+243%	64,7 k €	-55.7%	146,2 k €
EBITDA	74,5 k €	+354%	16,4 k €	-16.0%	19,5 k €	+130%	-66,2 k €	+23.2%	-86,2 k €
Operating result	74,1 k €	+380%	15,4 k €	-20.7%	19,5 k €	+129%	-67,8 k €	+25.4%	-90,9 k €
Net result	52,8 k €	+174%	19,3 k €	-3.6%	20 k €	+131%	-64,4 k €	+30.6%	-92,8 k €
Balance sheet
Equity	256,1 k €	-53.7%	553,3 k €	+3.6%	534 k €	+3.9%	514 k €	-11.1%	578,4 k €
Total assets	519,1 k €	-26.8%	709,4 k €	+14.0%	622,1 k €	+13.8%	546,7 k €	-8.0%	594,4 k €
Cash	124,3 k €	-75.8%	513,3 k €	+21.4%	422,9 k €	-4.4%	442,5 k €	+5.1%	421,1 k €
Debts	142,4 k €	+51.5%	94 k €	+6.6%	88,1 k €	+170%	32,7 k €	+104%	16 k €
Other
Workforce	8,6 ETP	+53.6%	5,6 ETP	-1.8%	5,7 ETP	+54.1%	3,7 ETP	-47.9%	7,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 16 ended

Active mandates

ADVICE & STRATEGY by Urbain & Gros Hic

Director · 0864.531.405

Represented by Ann PETITJEAN

Active

Christophe MUGUERZA

Director

Active

Kristien DIRCKX

Director

Active

Laurent DEWIT

Director

Active

Sophie LADURON

Managing director

Active

Ended mandates

Christophe MUGUERZA

Director · since 27 février 2022

Ended

Kristien DIRCKX

Director · since 27 février 2022

Ended

Sophie LADURON

Managing director · since 27 février 2022

Ended

Laurent DEWIT

Director · since 03 novembre 2021

Ended

Other companies at this address

Avenue Ariane 31 1200 Woluwe-Saint-Lambert

Company	CBE no.
ARIANE'S CORNER● Active	0823.500.504
BOOMERANG CORE COMPANY SA ET OU BROMURE SA● Active	0450.041.594
BOOMERANG FIELD COMPANY● Active	0479.127.540
BOOMERANG PIXEL COMPANY● Active	0876.678.971
PIXEL● Active	0787.544.780
SEVIROSA AGENCY● Active	0676.972.007
SoLoT3● Active	0778.861.993
STRAVIGES● Active	0643.965.578
UNDER -& BACK-GROUND COMPANY● Active	0471.303.994

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	18/06/2025	11/07/2024	26/07/2023	08/07/2022	01/07/2021
General meeting	21/05/2026	22/05/2025	27/06/2024	29/06/2023	27/02/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	22/05/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	27/02/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	01/07/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	21/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	20/09/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	07/10/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	27/07/2007	31/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 16 ended

Active mandates

ADVICE & STRATEGY by Urbain & Gros Hic

Director · 0864.531.405

Represented by Ann PETITJEAN

Active

Christophe MUGUERZA

Director

Active

Kristien DIRCKX

Director

Active

Laurent DEWIT

Director

Active

Sophie LADURON

Managing director

Active

Ended mandates

Christophe MUGUERZA

Director · since 27 février 2022

Ended

Kristien DIRCKX

Director · since 27 février 2022

Ended

Sophie LADURON

Managing director · since 27 février 2022

Ended

Laurent DEWIT

Director · since 03 novembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
PDF
Mandates05/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2008
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates30/03/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other10/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202552,8 k €↑
2024
Annual accounts 202419,3 k €↓
2023
Annual accounts 202320 k €↑
2022
Annual accounts 2022-64,4 k €↑
2021
Annual accounts 2021-92,8 k €↓
2020
Annual accounts 202071,1 k €↓
2019
Annual accounts 2019237,6 k €↑
2018
Annual accounts 2018170,8 k €↑
2017
Annual accounts 2017100 k €↑
2016
Annual accounts 201696,3 k €↓
2015
Annual accounts 2015110 k €↓
2014
Annual accounts 2014122,3 k €↑
2013
Annual accounts 201319,5 k €↓
2012
Annual accounts 201277,5 k €↓
2011
Annual accounts 201181,3 k €↑
2010
Annual accounts 20104,6 k €↓
2009
Annual accounts 200927,9 k €↑
2008
Annual accounts 200817,9 k €↑
2007
Annual accounts 20075,3 k €↑
2007
Name changeTHE RAID AGENCY SRL
2006
Annual accounts 20062,2 k €
2006
Name changeEUROPEAN FOOD PROMOTION
31/01/2003
IncorporationPrivate limited company

THE RAID AGENCY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline