ACTIVE

FEROKILL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

467,5 k €

+77.0% YoY

Revenue

4 M €

Equity

839,5 k €

+77.1% YoY

Workforce

29,6 ETP

+22.3% YoY

What does FEROKILL do?

FEROKILL is a Private limited company incorporated in 2003. Its registered office is in Willebroek. It employs on average 29,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.469.713

Incorporation

04/02/2003

Legal form

Private limited company

Registered office

Jozef De Blockstraat 74
2830 Willebroek · FlandreSee on map

Contributed capital

900 000,00 €

Latest accounts

31/12/2025

Average workforce

29,6 ETP

Joint committees (3)

200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		394,8 k €	-8.1%	429,8 k €	+194%	146,3 k €		–
EBITDA	775 k €	+79.7%	431,3 k €	+47.2%	292,9 k €	+96.4%	149,1 k €	+475%	-39,7 k €	+46.1%	-73,7 k €	+77.4%	-326 k €	-10.2%	-295,9 k €	-514%	-48,2 k €	-250%	32,2 k €	+71.2%	18,8 k €	-62.1%	49,6 k €	+115%	23 k €	-8.4%	25,1 k €	+76.9%	14,2 k €	-74.4%	55,5 k €	+170%	-79,7 k €	-4409%	1,8 k €
Operating result	657,2 k €	+101%	326,4 k €	+28.6%	253,9 k €	+123%	114,1 k €	+260%	-71,4 k €	+51.8%	-148,1 k €	+59.7%	-367,2 k €	-10.1%	-333,5 k €	-480%	-57,5 k €	-279%	32,2 k €	+71.2%	18,8 k €	-63.2%	51,1 k €	+152%	20,3 k €	-15.1%	23,9 k €	+112%	11,3 k €	-79.1%	53,8 k €	+166%	-81,4 k €	-4503%	1,8 k €
Net result	467,5 k €	+77.0%	264,2 k €	+11.4%	237,1 k €	+136%	100,3 k €	+220%	-83,6 k €	+47.4%	-159 k €	+57.8%	-377 k €	-8.5%	-347,3 k €	-274%	-92,8 k €	-467%	25,3 k €	+98.6%	12,7 k €	-59.8%	31,7 k €	+154%	12,5 k €	-19.3%	15,5 k €	+96.1%	7,9 k €	-84.4%	50,4 k €	+162%	-81,5 k €	-5626%	1,5 k €
Balance sheet
Equity	839,5 k €	+77.1%	474 k €	+18.6%	399,8 k €	+146%	162,7 k €	+161%	62,3 k €	+389%	-21,6 k €	+80.8%	-112,6 k €	+66.5%	-335,6 k €	-2971%	11,7 k €	-88.8%	104,5 k €	+31.9%	79,2 k €	+19.2%	66,5 k €	+91.1%	34,8 k €	+55.9%	22,3 k €	+226%	6,8 k €	+763%	-1 k €	+98.0%	-51,4 k €	-276%	-13,7 k €
Total assets	1,8 M €	+15.8%	1,6 M €	+35.8%	1,2 M €	+40.9%	827,8 k €	+22.9%	673,4 k €	+17.2%	574,4 k €	+30.2%	441,1 k €	-3.9%	459,1 k €	+15.9%	396 k €	+41.8%	279,3 k €	-9.9%	310 k €	+39.9%	221,6 k €	+38.6%	159,9 k €	+106%	77,5 k €	-52.1%	161,8 k €	-13.4%	186,9 k €	+204%	61,5 k €	+11711%	520,6 €
Cash	490,9 k €	+18.8%	413,4 k €	+36.6%	302,7 k €	+2.8%	294,4 k €	+24.4%	236,6 k €	-3.8%	246 k €	+165%	92,7 k €	-43.0%	162,5 k €	+152%	64,4 k €	+4.6%	61,6 k €	+142%	25,4 k €	-48.8%	49,7 k €	+113%	23,3 k €	+256%	6,5 k €	-15.7%	7,8 k €	+12759%	60,4 €	-99.5%	11,9 k €	+2214%	515,4 €
Debts	718,9 k €	-21.8%	919,8 k €	+50.6%	610,8 k €	+11.4%	548,2 k €	+6.9%	512,8 k €	-3.4%	531 k €	-4.1%	553,7 k €	-30.3%	794,7 k €	+107%	384,3 k €	+120%	174,8 k €	-24.2%	230,8 k €	+48.7%	155,2 k €	+24.0%	125,1 k €	+127%	55,2 k €	-64.4%	154,9 k €	-16.2%	184,9 k €	+63.7%	112,9 k €	+695%	14,2 k €
Other
Workforce	29,6 ETP	+22.3%	24,2 ETP	+23.5%	19,6 ETP	+14.0%	17,2 ETP	-4.4%	18,0 ETP	+27.7%	14,1 ETP	+11.9%	12,6 ETP	+24.8%	10,1 ETP	+130%	4,4 ETP	+63.0%	2,7 ETP	+42.1%	1,9 ETP	-38.7%	3,1 ETP	-27.9%	4,3 ETP	+30.3%	3,3 ETP	-10.8%	3,7 ETP	+5.7%	3,5 ETP	+25.0%	2,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Friso Haerens

Director

Active

Ended mandates

Flake Services

Manager · since 03 février 2015 · 0440.284.780

Represented by Freek Haerens

Ended

Friso Haerens

Director · since 03 février 2015

Ended

Friso Haerens

Manager · since 03 février 2015

Ended

Frank Haerens

Manager · since 01 mai 2009 · until 03 février 2015

Ended

At this address

Other companies at this address

Company	CBE no.
RIOMECHELEN● Active	0650.588.007
SIGNCO● Active	0864.533.581
Signco-Fero● Active	0645.826.592

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	18/06/2025	12/06/2024	13/07/2023	18/08/2022	05/08/2021
General meeting	16/06/2026	16/06/2025	31/05/2024	16/06/2023	30/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	12/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/08/2022	Dutch	PDF
Abridged model	31/12/2020	16/06/2021	05/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/08/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	11/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/03/2010	31/03/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Friso Haerens

Director

Active

Ended mandates

Flake Services

Manager · since 03 février 2015 · 0440.284.780

Represented by Freek Haerens

Ended

Friso Haerens

Director · since 03 février 2015

Ended

Friso Haerens

Manager · since 03 février 2015

Ended

Frank Haerens

Manager · since 01 mai 2009 · until 03 février 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/09/2026
Ontslag-benoeming bestuurder - volmacht
PDF
Mandates23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares29/06/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/02/2015
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025467,5 k €↑
2024
Annual accounts 2024264,2 k €↑
2023
Annual accounts 2023237,1 k €↑
2022
Annual accounts 2022100,3 k €↑
2021
Annual accounts 2021-83,6 k €↑
2018
Annual accounts 2018-159 k €↑
2017
Annual accounts 2017-377 k €↓
2016
Annual accounts 2016-347,3 k €↓
2015
Annual accounts 2015-92,8 k €↓
2014
Annual accounts 201425,3 k €↑
2014
Name changeFerokill
2013
Annual accounts 201312,7 k €↓
2012
Annual accounts 201231,7 k €↑
2011
Annual accounts 201112,5 k €↓
2010
Annual accounts 201015,5 k €↑
2009
Annual accounts 20097,9 k €↓
2008
Annual accounts 200850,4 k €↑
2007
Annual accounts 2007-81,5 k €↓
2006
Annual accounts 20061,5 k €
2006
Name changeCIOS
04/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEROKILL

Overview

What does FEROKILL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline