DAEMS GROUP
0479.473.770 · rovalta.com · 23/09/2026
ACTIVE
DAEMS GROUP
Financial year 2025 · closed on 31/12/2025
Net result
-346,4 k €
-189.4% YoY
Revenue
20,2 M €
-4.4% YoY
Equity
7,1 M €
-4.7% YoY
Workforce
44,3 ETP
-10.7% YoY
Overview
What does DAEMS GROUP do?
DAEMS GROUP is a Private limited company incorporated in 2003. Its main activity is: Manufacture of jewellery and related articles. Its registered office is in Nijlen. It employs on average 44,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.473.770
Incorporation
04/02/2003
Legal form
Private limited company
Registered office
Fortstraat(Kessel) 9C
2560 Nijlen · FlandreSee on map
2560 Nijlen · FlandreSee on map
Contributed capital
16 218 551,86 €
Latest accounts
31/12/2025
Average workforce
44,3 ETP
Activities (NACE)
Joint committees (4)
- 149
- 14903
- 200
- 218
Signals
Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 20,2 M € | -4.4% | 21,2 M € | – | – | – | 3,4 M € | -50.7% | 6,9 M € | -25.0% | 9,2 M € | +73.0% | 5,3 M € | -54.8% | 11,8 M € | +54.9% | 7,6 M € | – | – | 6,8 M € | -6.8% | 7,3 M € | – | – | – | – | – | ||||||||||||
| EBITDA | 2,1 M € | -37.6% | 3,3 M € | -16.0% | 3,9 M € | +1770% | 209,6 k € | +108% | -2,7 M € | -19.9% | -2,2 M € | -202% | -734,7 k € | -153% | 1,4 M € | -10.8% | 1,6 M € | +121% | 703,1 k € | -20.1% | 880,2 k € | +199% | 294,5 k € | -60.8% | 750,7 k € | +1.7% | 738 k € | -18.0% | 899,9 k € | -22.3% | 1,2 M € | +125% | 516 k € | -9.7% | 571,2 k € | +65.2% | 345,9 k € | +53.9% | 224,8 k € |
| Operating result | 452,1 k € | -69.2% | 1,5 M € | -47.1% | 2,8 M € | +1047% | -293,3 k € | +90.7% | -3,1 M € | -16.6% | -2,7 M € | -126% | -1,2 M € | -236% | 876,6 k € | -11.9% | 994,8 k € | +648% | 133 k € | +2026% | -6,9 k € | +93.4% | -104,7 k € | -130% | 353,9 k € | +8.8% | 325,4 k € | -34.1% | 494 k € | -12.5% | 564,7 k € | +346% | 126,6 k € | -51.5% | 260,8 k € | +44.2% | 180,9 k € | +76.0% | 102,8 k € |
| Net result | -346,4 k € | -189% | 387,6 k € | -77.7% | 1,7 M € | +282% | -957,2 k € | +73.9% | -3,7 M € | -22.1% | -3 M € | -113% | -1,4 M € | -283% | 771,9 k € | -21.2% | 979,6 k € | +123% | -4,2 M € | -2515% | 173,8 k € | +7603% | 2,3 k € | -98.3% | 136,4 k € | +199% | -137,8 k € | -293% | 71,4 k € | +199% | -72,1 k € | -270% | 42,5 k € | -74.8% | 168,5 k € | +58.8% | 106,1 k € | +320% | 25,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 7,1 M € | -4.7% | 7,4 M € | +0.9% | 7,3 M € | +242% | -5,2 M € | -22.7% | -4,2 M € | -654% | -560,4 k € | -123% | 2,5 M € | +3.7% | 2,4 M € | +46.0% | 1,6 M € | +297% | -820,7 k € | -124% | 3,4 M € | +4.8% | 3,3 M € | +211% | 1,1 M € | +23.1% | 857,5 k € | -14.0% | 997,6 k € | +7.4% | 928,5 k € | -4.6% | 973,5 k € | +4.6% | 931 k € | +256% | 261,7 k € | +68.2% | 155,6 k € |
| Total assets | 25,1 M € | -5.9% | 26,6 M € | -7.6% | 28,8 M € | +65.5% | 17,4 M € | +18.3% | 14,7 M € | +57.6% | 9,3 M € | +1.0% | 9,3 M € | +10.1% | 8,4 M € | -3.7% | 8,7 M € | +18.6% | 7,4 M € | -42.9% | 12,9 M € | +23.0% | 10,5 M € | +30.7% | 8 M € | -6.1% | 8,5 M € | +33.8% | 6,4 M € | +10.7% | 5,8 M € | +18.1% | 4,9 M € | +14.7% | 4,3 M € | +328% | 995,7 k € | +6.7% | 932,9 k € |
| Cash | 3,8 M € | +39.3% | 2,8 M € | +517% | 446,7 k € | +366% | 95,9 k € | -84.8% | 631,3 k € | +37.5% | 459,2 k € | -20.9% | 580,7 k € | +77.3% | 327,5 k € | +95.3% | 167,7 k € | -36.7% | 265,1 k € | -38.4% | 430,2 k € | -1.1% | 435,1 k € | +759% | 50,7 k € | -80.2% | 255,8 k € | +1147% | 20,5 k € | +4.6% | 19,6 k € | -63.7% | 54 k € | +291% | 13,8 k € | -56.3% | 31,6 k € | – | |
| Debts | 17,6 M € | -5.6% | 18,6 M € | -11.3% | 21 M € | -3.1% | 21,7 M € | +17.5% | 18,4 M € | +88.1% | 9,8 M € | +44.1% | 6,8 M € | +12.8% | 6 M € | -13.6% | 7 M € | -11.8% | 7,9 M € | -14.6% | 9,3 M € | +30.3% | 7,1 M € | +3.2% | 6,9 M € | -9.4% | 7,6 M € | +42.8% | 5,3 M € | +11.0% | 4,8 M € | +22.7% | 3,9 M € | +17.5% | 3,3 M € | +354% | 734 k € | -5.6% | 777,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 44,3 ETP | -10.7% | 49,6 ETP | -0.8% | 50,0 ETP | +22.0% | 41,0 ETP | +20.6% | 34,0 ETP | +36.0% | 25,0 ETP | +5.0% | 23,8 ETP | +6.3% | 22,4 ETP | +16.1% | 19,3 ETP | -24.6% | 25,6 ETP | -4.5% | 26,8 ETP | -3.9% | 27,9 ETP | +8.6% | 25,7 ETP | +8.9% | 23,6 ETP | +11.3% | 21,2 ETP | +40.4% | 15,1 ETP | +2.0% | 14,8 ETP | +13.8% | 13,0 ETP | +18.2% | 11,0 ETP | +10.0% | 10,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 27 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DAEMS AUTOMATIONS● Active | 0882.684.360 |
Daems Giovanni Holding● Active | 0802.824.260 |
D-Sourcing● Active | 0644.959.433 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 18/06/2025 | 24/05/2024 | 22/06/2023 | 15/10/2022 | 28/07/2021 |
| General meeting | 02/06/2026 | 13/06/2025 | 23/05/2024 | 16/06/2023 | 09/08/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 02/06/2026 | 26/06/2026 | Dutch | |
| Full model | 31/12/2024 | 13/06/2025 | 18/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 23/05/2024 | 24/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/06/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 09/08/2022 | 15/10/2022 | Dutch | |
| Full model | 31/12/2020 | 23/06/2021 | 28/07/2021 | Dutch | |
| Full model | 31/12/2019 | 29/07/2020 | 30/07/2020 | Dutch | |
| Full model | 31/12/2018 | 16/05/2019 | 20/05/2019 | Dutch | |
| Full model | 31/12/2017 | 20/07/2018 | 28/07/2018 | Dutch | |
| Full model | 31/12/2016 | 11/07/2017 | 19/07/2017 | Dutch | |
| Full model | 31/12/2015 | 07/06/2016 | 27/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 30/06/2014 | Dutch | |
| Full modelCorrection | 31/12/2012 | 28/03/2014 | 25/04/2014 | Dutch | |
| Full model | 31/12/2012 | 29/09/2013 | 08/10/2013 | Dutch | |
| Full model | 31/12/2011 | 28/03/2014 | 25/04/2014 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 23/08/2012 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 28/03/2014 | 25/04/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 30/06/2011 | 25/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 20/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/09/2010 | 27/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 17/02/2010 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/06/2009 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 27 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/08/2025ONTSLAGEN - BENOEMINGEN
- Other05/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
- Mandates17/08/2023ONTSLAGEN - BENOEMINGEN
- Other26/07/2023DIVERSEN
- Mandates17/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates16/09/2020ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates28/03/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-346,4 k €↓
- 2024Annual accounts 2024387,6 k €↓
- 2023Annual accounts 20231,7 M €↑
- 2023Name changeDaems Group
- 2022Annual accounts 2022-957,2 k €↑
- 2021Annual accounts 2021-3,7 M €↓
- 2020Annual accounts 2020-3 M €↓
- 2019Annual accounts 2019-1,4 M €↓
- 2018Annual accounts 2018771,9 k €↓
- 2017Annual accounts 2017979,6 k €↑
- 2016Annual accounts 2016-4,2 M €↓
- 2015Annual accounts 2015173,8 k €↑
- 2014Annual accounts 20142,3 k €↓
- 2013Annual accounts 2013136,4 k €↑
- 2012Annual accounts 2012-137,8 k €↓
- 2011Annual accounts 201171,4 k €↑
- 2010Annual accounts 2010-72,1 k €↓
- 2009Annual accounts 200942,5 k €↓
- 2008Annual accounts 2008168,5 k €↑
- 2007Annual accounts 2007106,1 k €↑
- 2006Annual accounts 200625,3 k €
- 2006Name changeDaems Giovanni
- 04/02/2003IncorporationPrivate limited company