ACTIVE

XENOPZ

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-127,2 k €

-370.7% YoY

Gross margin

-123,2 k €

-388.7% YoY

Equity

107 k €

-59.3% YoY

What does XENOPZ do?

XENOPZ is a Private limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Brecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.486.143

Incorporation

06/02/2003

Legal form

Private limited company

Registered office

Ringlaan 17/A
2960 Brecht · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-123,2 k €	-389%	-25,2 k €	-63.9%	-15,4 k €	-127%	57,8 k €	+17.0%	49,4 k €	-46.3%	92 k €	+136%	39 k €	-39.6%	64,6 k €	+26.7%	51 k €	-11.9%	57,9 k €	+98.7%	29,1 k €	-20.2%	36,5 k €	+732%	4,4 k €	+125%	-17,7 k €	-180%	22,2 k €	-65.0%	63,6 k €	+238%	-46 k €	-253%	30,1 k €	-35.7%	46,8 k €	-14.5%	54,7 k €
EBITDA	-124,9 k €	-354%	-27,5 k €	-63.8%	-16,8 k €	-130%	56,1 k €	+21.4%	46,2 k €	-46.7%	86,7 k €	+132%	37,3 k €	-38.6%	60,8 k €	+37.6%	44,2 k €	-17.8%	53,7 k €	+96.6%	27,3 k €	-18.1%	33,4 k €	+2264%	1,4 k €	+107%	-20,6 k €	-206%	19,6 k €	-68.1%	61,2 k €	+224%	-49,2 k €	-281%	27,2 k €	-38.5%	44,2 k €	-16.6%	53 k €
Operating result	-129 k €	-303%	-32 k €	-57.7%	-20,3 k €	-137%	54,2 k €	+23.6%	43,9 k €	-48.4%	85 k €	+138%	35,8 k €	-39.3%	59 k €	+62.9%	36,2 k €	-20.9%	45,8 k €	+124%	20,4 k €	-22.6%	26,4 k €	+15084%	-176 €	+99.2%	-22,9 k €	-235%	17 k €	-69.4%	55,3 k €	+190%	-61,3 k €	-885%	7,8 k €	-67.4%	24 k €	-45.3%	43,8 k €
Net result	-127,2 k €	-371%	-27 k €	-128%	-11,9 k €	-124%	49,3 k €	+14.3%	43,2 k €	-50.6%	87,4 k €	+98.1%	44,1 k €	-26.0%	59,6 k €	+82.1%	32,7 k €	-16.7%	39,3 k €	+94.0%	20,2 k €	-28.0%	28,1 k €	+244%	-19,6 k €	-4.2%	-18,8 k €	-215%	16,3 k €	-69.8%	53,9 k €	+187%	-61,8 k €	-917%	7,6 k €	-40.3%	12,7 k €	-54.2%	27,7 k €
Balance sheet
Equity	107 k €	-59.3%	262,8 k €	-9.3%	289,8 k €	-3.9%	301,6 k €	+19.5%	252,3 k €	+20.6%	209,2 k €	-28.1%	290,8 k €	+17.9%	246,7 k €	+31.8%	187,2 k €	+21.2%	154,5 k €	+34.1%	115,2 k €	+21.3%	95 k €	+42.0%	66,9 k €	-22.6%	86,4 k €	-17.8%	105,2 k €	+18.3%	88,9 k €	+154%	35 k €	-63.8%	96,8 k €	+8.5%	89,2 k €	+16.6%	76,6 k €
Total assets	135,8 k €	-49.9%	270,8 k €	-11.2%	305 k €	-4.0%	317,8 k €	+14.3%	278 k €	-35.8%	433,1 k €	+26.4%	342,6 k €	+10.3%	310,7 k €	+20.7%	257,4 k €	+26.0%	204,3 k €	+15.4%	177,1 k €	+8.7%	162,8 k €	+53.0%	106,4 k €	-11.8%	120,7 k €	+0.1%	120,5 k €	+11.5%	108,1 k €	+25.8%	85,9 k €	-59.8%	213,8 k €	-11.7%	242,1 k €	+72.4%	140,4 k €
Cash	92,3 k €	+65.7%	55,7 k €	+16.1%	47,9 k €	+2253%	2 k €	-98.8%	165,8 k €	+929%	16,1 k €	+23931%	67 €	+1.5%	66 €	-1.5%	67 €	-97.5%	2,7 k €	+3819%	68 €	-72.2%	245 €	-89.9%	2,4 k €	+1.2%	2,4 k €	-74.5%	9,4 k €	-76.5%	40,1 k €	+35116%	114 €	-85.4%	781 €	-92.8%	10,8 k €	-85.5%	74,9 k €
Debts	28,8 k €	+261%	8 k €	-47.4%	15,1 k €	-6.2%	16,1 k €	-37.0%	25,6 k €	-88.5%	223,9 k €	+332%	51,8 k €	-19.0%	64 k €	-8.9%	70,2 k €	+40.9%	49,8 k €	-19.4%	61,8 k €	-8.9%	67,9 k €	+71.5%	39,6 k €	+15.6%	34,2 k €	+123%	15,3 k €	-20.2%	19,2 k €	-62.3%	50,9 k €	-56.5%	117 k €	+34.1%	87,2 k €	+36.6%	63,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

BART DE BOECK

Mandate

Active

Ended mandates

Bart DE BOECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARCOBEL EMBEDDED SOLUTIONS● Active	0478.259.983
Barry Logistics● Active	1022.124.236
Consultings FQ● Active	0676.867.978
De Meent Belgium● Bankrupt	0809.594.167
Eddy Grid Belgium B.V.● Active	1028.946.997
MVM● Bankrupt	0502.672.707
PeopleFoundry● Active	0792.818.216
RSG WERKEN● Active	0740.764.254
Sha Tankcontainers● Active	1007.412.997
Smartify Finance Holding● Active	1032.514.817
Smartify Tech● Active	1035.602.385
STEENHOUWERIJ VAN WOUWE● Active	0463.648.023
Trans GT● Active	0785.675.947
UEG Belgium● Active	0804.830.576
Van der Vorm Investment Group● Active	0641.864.242
VERNIEUWD WONEN● Bankrupt	0452.225.084
XENOPZ SOFTWARE DEVELOPMENT● Active	0474.788.769

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	12/08/2025	21/08/2024	18/09/2023	28/09/2022	25/08/2021
General meeting	29/05/2026	30/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	12/08/2025	Dutch	PDF
Micro model	31/12/2023	24/05/2024	21/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	18/09/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	28/09/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	17/11/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	19/09/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	20/09/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	18/09/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	14/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	23/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	08/11/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	28/10/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	10/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	11/07/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	29/05/2006	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	23/06/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	07/06/2004	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

BART DE BOECK

Mandate

Active

Ended mandates

Bart DE BOECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/10/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/12/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/08/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office14/04/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/10/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-127,2 k €↓
2024
Annual accounts 2024-27 k €↓
2023
Annual accounts 2023-11,9 k €↓
2022
Annual accounts 202249,3 k €↑
2021
Annual accounts 202143,2 k €↓
2020
Annual accounts 202087,4 k €↑
2019
Annual accounts 201944,1 k €↓
2018
Annual accounts 201859,6 k €↑
2017
Annual accounts 201732,7 k €↓
2016
Annual accounts 201639,3 k €↑
2015
Annual accounts 201520,2 k €↓
2014
Annual accounts 201428,1 k €↑
2013
Annual accounts 2013-19,6 k €↓
2012
Annual accounts 2012-18,8 k €↓
2011
Annual accounts 201116,3 k €↓
2010
Annual accounts 201053,9 k €↑
2009
Annual accounts 2009-61,8 k €↓
2008
Annual accounts 20087,6 k €↓
2007
Annual accounts 200712,7 k €↓
2006
Annual accounts 200627,7 k €
06/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XENOPZ

Overview

What does XENOPZ do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline