ACTIVE

Imagine COOP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result19,8 k €+106,6 %over 1 year
Gross margin296,8 k €-38,0 %over 1 year
Equity98,1 k €+132,1 %over 1 year

Identity

Source · BCE/KBO

Imagine COOP is a Cooperative society incorporated in 2003. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.486.737
Incorporation
06/01/2003
Legal form
Cooperative society
Registered office
Rue de l'Académie 53
4000 Liège · WallonieSee on map
Contributed capital
341 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20252024
Income statement
Gross margin296,8 k €478,5 k €
EBITDA24,4 k €-230,6 k €
Operating result18,1 k €-242,8 k €
Net result19,8 k €-297,2 k €
Balance sheet
Equity98,1 k €42,3 k €
Total assets306,3 k €269,2 k €
Cash138,3 k €81,8 k €
Debts64,2 k €151,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 9 ended

Active mandates

Adrienne Nizet

Director · since 05 septembre 2023

Active
Arnaud Zacharie

Director · since 05 septembre 2023

Active
Audrey Comtesse

Director · since 05 septembre 2023

Active
Charlotte Moreau

Director · since 05 septembre 2023

Active
Chloé Mikolajczak

Director · since 05 septembre 2023

Active
Delphine Buchet

Director · since 05 septembre 2023

Active
Maxime Vanderheyden

Director · since 05 septembre 2023

Active
Noémie Laumont

Director · since 05 septembre 2023

Active
Sandrino Graceffa

Director · since 05 septembre 2023

Active

Ended mandates

Adrienne Nizet

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Arnaud Zacharie

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Audrey Contesse

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Charlotte Moreau

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended

Other companies at this address

Rue de l'Académie 53 4000 Liège
CompanyCBE no.
Agir pour le Climat et la Transition Ecologique et Solidaire● Active
0736.807.644
A Table !● Active
1013.446.793
Coopérative d’ÉneRgie Liégeoise Citoyenne● Active
0761.645.879
FEBECOOP WALLONIE-BRUXELLES● Active
0410.534.781
Fédération wallonne des coopératives immobilières d'économie sociale● Active
0801.050.546
Financité● Active
0434.307.602
Groupement Forestier Citoyen● Active
0792.314.113
iES!● Active
0793.254.815
INDAO● Active
0478.472.789
La Petite Fabrique Imagine● Active
0805.091.882
Le Pôle des ressources spécialisées en violences conjugales et intrafamiliales● Active
1003.542.303
Les Propriétés Collectives Mutualisation● Active
1036.820.825
Maison Wallonne Conciergerie● Active
0788.755.993
NOVACITIS● Active
0684.774.270
Planet is The Limit● Active
1039.594.332
RESCOOP WALLONIE● Active
0551.911.192
Shifti● Active
1024.346.130
Shift Modal● Active
0793.157.419
SIMBIOZO● Active
1026.855.955
Vers une transformation alimentaire locale● Liquidation
0723.592.581

Full financial information

Source · NBB
20252024
Type of accountMicro modelMicro model
Start of the financial year01/01/202502/01/2023
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months24 months
Filing date31/07/202606/08/2025
General meeting30/06/202626/03/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/07/2026FrenchPDF
Micro model31/12/202426/03/202506/08/2025FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 9 ended

Active mandates

Adrienne Nizet

Director · since 05 septembre 2023

Active
Arnaud Zacharie

Director · since 05 septembre 2023

Active
Audrey Comtesse

Director · since 05 septembre 2023

Active
Charlotte Moreau

Director · since 05 septembre 2023

Active
Chloé Mikolajczak

Director · since 05 septembre 2023

Active
Delphine Buchet

Director · since 05 septembre 2023

Active
Maxime Vanderheyden

Director · since 05 septembre 2023

Active
Noémie Laumont

Director · since 05 septembre 2023

Active
Sandrino Graceffa

Director · since 05 septembre 2023

Active

Ended mandates

Adrienne Nizet

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Arnaud Zacharie

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Audrey Contesse

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended
Charlotte Moreau

Director · since 07 septembre 2023 · until 07 septembre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/11/2024
    ANNEE COMPTABLE
    PDF
  • Registered office02/07/2024
    SIEGE SOCIAL
    PDF
  • Mandates13/09/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/08/2017
    SIEGE SOCIAL
    PDF
  • Mandates30/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/06/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,8 k €↑
  2. 2024
    Annual accounts 2024-297,2 k €
  3. 06/01/2003
    IncorporationCooperative society