ACTIVE

SIMILON.COM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,3 k €

+51.6% YoY

Gross margin

91,2 k €

+12.3% YoY

Equity

302,2 k €

+18.6% YoY

What does SIMILON.COM do?

SIMILON.COM is a Private limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Fosses-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.507.721

Incorporation

10/02/2003

Legal form

Private limited company

Registered office

Rue Donat-Masson 25
5070 Fosses-la-Ville · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62100Computer programming, consultancy and related activities 71111Architectural activities+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	91,2 k €	+12.3%	81,2 k €	+58.7%	51,1 k €	-59.1%	125,1 k €	+46.1%	85,6 k €	-32.7%	127,3 k €	+382%	26,4 k €	-53.9%	57,3 k €	-51.3%	117,6 k €	+2.9%	114,3 k €	+111%	54,3 k €	-52.0%	113,1 k €	-6.9%	121,5 k €	+50.1%	80,9 k €	-35.3%	125,1 k €	+13.7%	110,0 k €	+113%	51,7 k €	-8.1%	56,2 k €
EBITDA	87,2 k €	+13.1%	77,1 k €	+64.5%	46,9 k €	-59.9%	116,8 k €	+40.2%	83,3 k €	-32.2%	122,9 k €	+477%	21,3 k €	-60.0%	53,3 k €	-52.3%	111,8 k €	+0.5%	111,2 k €	+119%	50,7 k €	-52.7%	107,2 k €	-7.2%	115,5 k €	+51.4%	76,3 k €	+15.0%	66,3 k €	-2.5%	68,0 k €	+51.0%	45,0 k €	-14.1%	52,4 k €
Operating result	71,9 k €	+36.4%	52,7 k €	+49.9%	35,2 k €	-66.4%	104,5 k €	+115%	48,5 k €	-33.2%	72,6 k €	+1079%	-7,4 k €	-128%	26,5 k €	-70.2%	89,1 k €	+2.2%	87,1 k €	+203%	28,8 k €	-62.1%	76,0 k €	-9.7%	84,1 k €	+12352%	-686,6 €	-102%	36,5 k €	-8.9%	40,1 k €	+576%	5,9 k €	+1.5%	5,8 k €
Net result	47,3 k €	+51.6%	31,2 k €	+244%	-21,7 k €	-133%	65,8 k €	+229%	20,0 k €	+11.7%	17,9 k €	+210%	-16,2 k €	-3220%	519,8 €	-99.0%	52,8 k €	-4.5%	55,4 k €	+1213%	-5,0 k €	-114%	34,6 k €	-15.4%	40,9 k €	+241%	-28,9 k €	-367%	10,8 k €	+341%	2,5 k €	+124%	-10,3 k €	-345%	4,2 k €
Balance sheet
Equity	302,2 k €	+18.6%	254,9 k €	+14.0%	223,7 k €	-8.8%	245,3 k €	+36.7%	179,5 k €	+97.7%	90,8 k €	+24.6%	72,9 k €	-18.2%	89,1 k €	+0.6%	88,6 k €	+3.3%	85,7 k €	+6.7%	80,4 k €	-5.8%	85,3 k €	+68.2%	50,7 k €	+415%	9,8 k €	-62.7%	26,4 k €	+69.5%	15,6 k €	+18.7%	13,1 k €	-43.9%	23,4 k €
Total assets	557,0 k €	-6.1%	593,5 k €	+5.0%	565,3 k €	-1.1%	571,8 k €	-2.9%	588,7 k €	-28.9%	827,4 k €	-16.8%	994,7 k €	+1.5%	979,7 k €	+13.0%	867,1 k €	+7.3%	808,2 k €	+5.0%	769,7 k €	-3.8%	800,0 k €	-5.6%	847,7 k €	+8.8%	779,0 k €	+39.3%	559,3 k €	+11.2%	502,8 k €	+11.3%	451,8 k €	-11.5%	510,4 k €
Cash	25,5 k €	+164%	9,6 k €	+2.3%	9,4 k €	+30.4%	7,2 k €	-73.8%	27,6 k €	+476%	4,8 k €		–		0,0 €		0,0 €		–		5,3 k €	+869%	544,0 €	-96.9%	17,4 k €	+34.2%	12,9 k €	-16.1%	15,4 k €	+2.0%	15,1 k €	+157%	5,9 k €	-21.6%	7,5 k €
Debts	161,5 k €	-36.6%	254,6 k €	-1.2%	257,7 k €	+6.3%	242,4 k €	-25.4%	325,2 k €	-50.2%	652,7 k €	-22.1%	837,6 k €	+4.1%	804,7 k €	+16.2%	692,6 k €	+9.1%	634,5 k €	+5.2%	603,1 k €	-4.0%	628,3 k €	-11.6%	710,5 k €	+4.1%	682,5 k €	+52.5%	447,4 k €	-1.1%	452,6 k €	+3.2%	438,7 k €	-9.9%	486,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Pascal Similon

Director

Active

VERONIQUE DREZE

Director

Active

Ended mandates

Véronique DRÈZE

Director · since 01 septembre 2020

Ended

Business One

Manager · since 31 octobre 2018 · 0524.920.151

Represented by Pascal Similon

Ended

Business One SPRL

Manager · since 31 octobre 2018 · 0524.920.151

Represented by Pascal Similon

Ended

PASCAL SIMILON

Manager · since 10 février 2003

Ended

At this address

Other companies at this address

Company	CBE no.
PEPPER ONE● Active	0874.909.811
Robert et B Conseils● Active	0846.578.287

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	11/07/2025	30/08/2024	31/07/2023	27/06/2022	12/08/2021
General meeting	10/06/2026	23/06/2025	29/08/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	23/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	29/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	27/06/2022	French	PDF
Micro model	31/12/2020	31/05/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	26/09/2017	12/10/2017	French	PDF
Abridged model	31/12/2015	29/09/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	31/08/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	19/09/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Pascal Similon

Director

Active

VERONIQUE DREZE

Director

Active

Ended mandates

Véronique DRÈZE

Director · since 01 septembre 2020

Ended

Business One

Manager · since 31 octobre 2018 · 0524.920.151

Represented by Pascal Similon

Ended

Business One SPRL

Manager · since 31 octobre 2018 · 0524.920.151

Represented by Pascal Similon

Ended

PASCAL SIMILON

Manager · since 10 février 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares17/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS
PDF
Mandates06/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office21/05/2007
SIEGE SOCIAL
PDF
Other18/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,3 k €↑
2024
Annual accounts 202431,2 k €↑
2023
Annual accounts 2023-21,7 k €↓
2022
Annual accounts 202265,8 k €↑
2021
Annual accounts 202120,0 k €↑
2018
Annual accounts 201817,9 k €↑
2017
Annual accounts 2017-16,2 k €↓
2016
Annual accounts 2016519,8 €↓
2015
Annual accounts 201552,8 k €↓
2014
Annual accounts 201455,4 k €↑
2013
Annual accounts 2013-5,0 k €↓
2012
Annual accounts 201234,6 k €↓
2011
Annual accounts 201140,9 k €↑
2010
Annual accounts 2010-28,9 k €↓
2009
Annual accounts 200910,8 k €↑
2008
Annual accounts 20082,5 k €↑
2007
Annual accounts 2007-10,3 k €↓
2006
Annual accounts 20064,2 k €
10/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMILON.COM

Overview

What does SIMILON.COM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline