PEPPER ONE
0874.909.811 · rovalta.com · 22/09/2026
ACTIVE
PEPPER ONE
Financial year 2025 · closed on 31/12/2025
Net result
47,7 k €
-29.0% YoY
Gross margin
87,2 k €
-9.0% YoY
Equity
118,1 k €
+27.1% YoY
Overview
What does PEPPER ONE do?
PEPPER ONE is a Public limited company incorporated in 2005. Its registered office is in Fosses-la-Ville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0874.909.811
Incorporation
06/07/2005
Legal form
Public limited company
Registered office
Rue Donat-Masson 25
5070 Fosses-la-Ville · WallonieSee on map
5070 Fosses-la-Ville · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 87,2 k € | -9.0% | 95,8 k € | +82.3% | 52,6 k € | +49.5% | 35,2 k € | +6.4% | 33 k € | -66.3% | 98 k € | -54.0% | 213 k € | +48.1% | 143,8 k € | +65.4% | 87 k € | +0.5% | 86,5 k € | -15.7% | 102,6 k € | -72.2% | 368,7 k € | +29.5% | 284,8 k € | -24.0% | 374,6 k € | -10.0% | 416,1 k € | +66.7% | 249,6 k € | -56.3% | 571,6 k € | +10.6% | 516,9 k € |
| EBITDA | 79,9 k € | -15.8% | 95 k € | +85.3% | 51,3 k € | +60.9% | 31,9 k € | -1.9% | 32,5 k € | -66.5% | 97,1 k € | -52.6% | 204,9 k € | +51.5% | 135,3 k € | +67.1% | 81 k € | -5.7% | 85,8 k € | +80.0% | 47,7 k € | -78.8% | 225,2 k € | +205% | 73,7 k € | -27.9% | 102,3 k € | -13.8% | 118,6 k € | +40.6% | 84,4 k € | -48.0% | 162,4 k € | +56.0% | 104,1 k € |
| Operating result | 63,7 k € | -17.8% | 77,5 k € | +341% | 17,6 k € | +1540% | -1,2 k € | -245% | 841,1 € | -98.9% | 74 k € | -57.0% | 172 k € | +67.6% | 102,6 k € | +114% | 47,9 k € | -34.9% | 73,6 k € | +633% | -13,8 k € | -108% | 172,4 k € | +730% | 20,8 k € | +42.7% | 14,6 k € | -40.8% | 24,6 k € | -4.0% | 25,6 k € | -71.2% | 89 k € | +246% | 25,8 k € |
| Net result | 47,7 k € | -29.0% | 67,2 k € | +410% | 13,2 k € | +31.2% | 10 k € | +4771% | -215,1 € | -100% | 68,2 k € | -53.9% | 147,8 k € | +56.6% | 94,4 k € | +136% | 40 k € | -28.9% | 56,3 k € | +258% | -35,7 k € | -133% | 106,8 k € | +745% | -16,6 k € | -149% | -6,7 k € | -391% | -1,4 k € | -124% | 5,5 k € | -89.6% | 53,1 k € | +2250% | 2,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 118,1 k € | +27.1% | 92,9 k € | +22.7% | 75,7 k € | +1.6% | 74,5 k € | -3.3% | 77 k € | +11.0% | 69,4 k € | +0.3% | 69,2 k € | +0.4% | 68,9 k € | +69.9% | 40,6 k € | +14.0% | 35,6 k € | +6.8% | 33,3 k € | -51.8% | 69 k € | +32.2% | 52,2 k € | -24.1% | 68,8 k € | -8.8% | 75,4 k € | -1.8% | 76,8 k € | +7.8% | 71,2 k € | +9.4% | 65,1 k € |
| Total assets | 265,7 k € | -18.2% | 325 k € | +34.2% | 242,1 k € | +19.1% | 203,3 k € | -27.6% | 280,6 k € | -31.3% | 408,4 k € | -41.1% | 693,8 k € | -4.6% | 727,6 k € | +20.6% | 603,6 k € | +38.9% | 434,7 k € | +11.9% | 388,4 k € | -22.3% | 499,7 k € | +25.2% | 399 k € | -36.5% | 628,2 k € | +22.4% | 513,1 k € | +85.2% | 277,1 k € | -36.9% | 438,9 k € | -1.1% | 443,9 k € |
| Cash | 127,2 k € | +21.4% | 104,8 k € | +80.0% | 58,2 k € | +59.2% | 36,6 k € | +981% | 3,4 k € | +271% | 912 € | – | 0 € | -100% | 4,9 k € | -0.0% | 4,9 k € | -0.1% | 4,9 k € | -94.3% | 86,4 k € | +75.4% | 49,3 k € | – | 8,2 k € | – | 80,2 € | -90.5% | 847 € | ||||||
| Debts | 99 k € | -47.1% | 187,1 k € | +67.4% | 111,8 k € | +40.6% | 79,5 k € | -56.7% | 183,5 k € | -45.6% | 337 k € | -46.0% | 624,5 k € | -5.2% | 658,6 k € | +17.4% | 561 k € | +40.8% | 398,5 k € | +12.4% | 354,6 k € | -17.7% | 430,7 k € | +26.0% | 341,9 k € | -38.3% | 554,6 k € | +27.0% | 436,8 k € | +120% | 198,8 k € | -44.0% | 355,2 k € | -5.3% | 375,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,1 ETP | -30.0% | 3,0 ETP | -37.5% | 4,8 ETP | +20.0% | 4,0 ETP | -13.0% | 4,6 ETP | +70.4% | 2,7 ETP | -64.9% | 7,7 ETP | +1.3% | 7,6 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Antoine Similon
ActiveActive
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Robert et B Conseils● Active | 0846.578.287 |
SIMILON.COM● Active | 0479.507.721 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 08/07/2025 | 30/08/2024 | 31/07/2023 | 27/06/2022 | 12/08/2021 |
| General meeting | 10/06/2026 | 23/06/2025 | 29/08/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/06/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 23/06/2025 | 08/07/2025 | French | |
| Micro model | 31/12/2023 | 29/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 31/07/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 27/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 12/08/2021 | French | |
| Abridged model | 31/12/2019 | 01/06/2020 | 24/08/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/09/2017 | 25/10/2017 | French | |
| Abridged model | 31/12/2015 | 26/09/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 29/09/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/08/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 05/04/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 11/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 12/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Antoine Similon
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/12/2022SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/11/2020DEMISSIONS, NOMINATIONS
- Mandates06/02/2019DEMISSIONS, NOMINATIONS
- Mandates31/08/2017DEMISSIONS, NOMINATIONS
- Mandates24/10/2012DEMISSIONS, NOMINATIONS
- Mandates24/10/2012DEMISSIONS, NOMINATIONS
- Mandates28/05/2010DEMISSIONS, NOMINATIONS
- Mandates15/05/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202547,7 k €↓
- 2024Annual accounts 202467,2 k €↑
- 2023Annual accounts 202313,2 k €↑
- 2022Annual accounts 202210 k €↑
- 2021Annual accounts 2021-215,1 €↓
- 2018Annual accounts 201868,2 k €↓
- 2017Annual accounts 2017147,8 k €↑
- 2016Annual accounts 201694,4 k €↑
- 2015Annual accounts 201540 k €↓
- 2014Annual accounts 201456,3 k €↑
- 2013Annual accounts 2013-35,7 k €↓
- 2012Annual accounts 2012106,8 k €↑
- 2011Annual accounts 2011-16,6 k €↓
- 2010Annual accounts 2010-6,7 k €↓
- 2009Annual accounts 2009-1,4 k €↓
- 2008Annual accounts 20085,5 k €↓
- 2007Annual accounts 200753,1 k €↑
- 2006Annual accounts 20062,3 k €
- 06/07/2005IncorporationPublic limited company