SERVIMAT
0479.535.732 · rovalta.com · 22/09/2026
ACTIVE
SERVIMAT
Financial year 2025 · closed on 31/12/2025
Net result
57,1 k €
+229.2% YoY
Gross margin
2,1 M €
+14.4% YoY
Equity
5,8 M €
+0.8% YoY
Workforce
24,6 ETP
+7.4% YoY
Overview
What does SERVIMAT do?
SERVIMAT is a Public limited company incorporated in 2003. Its registered office is in Fleurus. It employs on average 24,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.535.732
Incorporation
12/02/2003
Legal form
Public limited company
Registered office
Rue du Tilloi(H) 9
6220 Fleurus · WallonieSee on map
6220 Fleurus · WallonieSee on map
Contributed capital
1 700 000,00 €
Latest accounts
31/12/2025
Average workforce
24,6 ETP
Joint committees (3)
- 124
- 200
- 218
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 2,1 M € | +14.4% | 1,8 M € | -21.6% | 2,3 M € | +2.6% | 2,2 M € | +3.6% | 2,2 M € | +21.6% | 1,8 M € | -17.1% | 2,1 M € | -16.6% | 2,6 M € | -0.5% | 2,6 M € | -8.0% | 2,8 M € | +11.8% | 2,5 M € | +2.5% | 2,5 M € | -10.6% | 2,7 M € | +17.7% | 2,3 M € | -8.4% | 2,5 M € | +33.9% | 1,9 M € | +11.1% | 1,7 M € | -7.4% | 1,9 M € | +19.5% | 1,5 M € | -16.2% | 1,8 M € |
| EBITDA | 495 k € | +10.9% | 446,5 k € | -54.4% | 978,4 k € | +0.3% | 975 k € | +2.7% | 949,3 k € | +53.7% | 617,6 k € | -21.3% | 784,4 k € | +8.0% | 726,1 k € | +2.1% | 711,5 k € | -23.1% | 924,9 k € | -10.2% | 1 M € | -2.3% | 1,1 M € | -27.0% | 1,4 M € | +19.8% | 1,2 M € | -21.2% | 1,5 M € | +55.2% | 986 k € | +14.3% | 862,5 k € | +4.4% | 826,5 k € | +9.0% | 758,4 k € | -30.7% | 1,1 M € |
| Operating result | 127,5 k € | -40.3% | 213,6 k € | -62.0% | 562,5 k € | +13.1% | 497,3 k € | -1.0% | 502,2 k € | +186% | 175,7 k € | -47.2% | 332,6 k € | +9.9% | 302,7 k € | -5.6% | 320,8 k € | -19.6% | 398,8 k € | +10.6% | 360,6 k € | +48.8% | 242,4 k € | -59.5% | 598,5 k € | +273% | 160,4 k € | -77.3% | 707,1 k € | +204% | 232,7 k € | +26.7% | 183,7 k € | -24.2% | 242,6 k € | +2.5% | 236,7 k € | -63.8% | 654,5 k € |
| Net result | 57,1 k € | +229% | 17,3 k € | -96.6% | 505,4 k € | +65.7% | 305 k € | -18.3% | 373,3 k € | +24.3% | 300,3 k € | +24.0% | 242,1 k € | -1.8% | 246,6 k € | -13.7% | 285,8 k € | -1.2% | 289,3 k € | +11.5% | 259,4 k € | -9.3% | 286,1 k € | -57.5% | 672,4 k € | +134% | 288 k € | -43.3% | 507,5 k € | +275% | 135,4 k € | +17.1% | 115,7 k € | +7.5% | 107,6 k € | -48.3% | 208,2 k € | -52.5% | 438,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,8 M € | +0.8% | 5,8 M € | +0.1% | 5,8 M € | +9.4% | 5,3 M € | +5.9% | 5 M € | +7.9% | 4,6 M € | +6.0% | 4,3 M € | +5.3% | 4,1 M € | +1.0% | 4,1 M € | +2.8% | 4 M € | +12.3% | 3,5 M € | +4.3% | 3,4 M € | +9.2% | 3,1 M € | +27.6% | 2,4 M € | +3.7% | 2,3 M € | +27.6% | 1,8 M € | +7.9% | 1,7 M € | +7.3% | 1,6 M € | +7.3% | 1,5 M € | +16.4% | 1,3 M € |
| Total assets | 7,9 M € | +15.1% | 6,8 M € | +5.1% | 6,5 M € | -1.0% | 6,6 M € | +7.5% | 6,1 M € | +2.2% | 6 M € | -4.9% | 6,3 M € | +9.5% | 5,8 M € | +3.4% | 5,6 M € | +2.8% | 5,4 M € | +11.1% | 4,9 M € | +1.1% | 4,8 M € | -5.5% | 5,1 M € | +29.6% | 3,9 M € | -6.5% | 4,2 M € | +2.2% | 4,1 M € | -0.2% | 4,1 M € | +1.2% | 4,1 M € | +10.6% | 3,7 M € | +39.6% | 2,6 M € |
| Cash | 1,3 M € | -7.5% | 1,4 M € | -39.2% | 2,3 M € | -21.3% | 2,9 M € | +9.4% | 2,6 M € | +36.7% | 1,9 M € | +23.8% | 1,5 M € | +14.8% | 1,3 M € | -27.4% | 1,9 M € | +34.4% | 1,4 M € | +60.2% | 860,3 k € | +29.5% | 664,5 k € | +9.8% | 605,5 k € | -6.7% | 649,3 k € | +6.0% | 612,5 k € | +43.2% | 427,8 k € | +0.9% | 424,1 k € | +203% | 139,8 k € | -59.5% | 345,2 k € | +27.9% | 269,9 k € |
| Debts | 2,1 M € | +91.0% | 1,1 M € | +89.2% | 573,5 k € | -49.4% | 1,1 M € | +17.2% | 967,2 k € | -19.3% | 1,2 M € | -32.2% | 1,8 M € | +20.8% | 1,5 M € | +12.7% | 1,3 M € | +3.5% | 1,3 M € | -6.1% | 1,3 M € | -6.6% | 1,4 M € | -28.4% | 2 M € | +32.8% | 1,5 M € | -19.4% | 1,9 M € | -18.3% | 2,3 M € | -5.9% | 2,4 M € | +0.5% | 2,4 M € | +9.1% | 2,2 M € | +61.1% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 24,6 ETP | +7.4% | 22,9 ETP | -8.4% | 25,0 ETP | -10.7% | 28,0 ETP | +7.7% | 26,0 ETP | – | 26,0 ETP | -18.0% | 31,7 ETP | +5.3% | 30,1 ETP | -9.1% | 33,1 ETP | -0.6% | 33,3 ETP | +3.4% | 32,2 ETP | +6.3% | 30,3 ETP | +9.0% | 27,8 ETP | +18.8% | 23,4 ETP | +10.9% | 21,1 ETP | -13.9% | 24,5 ETP | -2.8% | 25,2 ETP | +18.3% | 21,3 ETP | +4.9% | 20,3 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Cattafesta Construction● Active | 0424.939.281 |
MCV CONSULTING● Active | 0726.581.567 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 30/08/2025 | 28/08/2024 | 28/09/2023 | 27/06/2022 | 31/08/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 23/06/2024 | 23/06/2023 | 17/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 20/06/2025 | 30/08/2025 | French | |
| Abridged model | 31/12/2023 | 23/06/2024 | 28/08/2024 | French | |
| Abridged modelCorrection | 31/12/2022 | 23/06/2023 | 28/09/2023 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 24/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 27/06/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 03/09/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 22/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 12/08/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 19/06/2015 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 13/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 09/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 26/09/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 07/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 21/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 22/06/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202557,1 k €↑
- 2024Annual accounts 202417,3 k €↓
- 2023Annual accounts 2023505,4 k €↑
- 2022Annual accounts 2022305 k €↓
- 2021Annual accounts 2021373,3 k €↑
- 2020Annual accounts 2020300,3 k €↑
- 2019Annual accounts 2019242,1 k €↓
- 2018Annual accounts 2018246,6 k €↓
- 2017Annual accounts 2017285,8 k €↓
- 2016Annual accounts 2016289,3 k €↑
- 2015Annual accounts 2015259,4 k €↓
- 2014Annual accounts 2014286,1 k €↓
- 2013Annual accounts 2013672,4 k €↑
- 2012Annual accounts 2012288 k €↓
- 2011Annual accounts 2011507,5 k €↑
- 2010Annual accounts 2010135,4 k €↑
- 2009Annual accounts 2009115,7 k €↑
- 2008Annual accounts 2008107,6 k €↓
- 2007Annual accounts 2007208,2 k €↓
- 2006Annual accounts 2006438,2 k €
- 12/02/2003IncorporationPublic limited company