ACTIVE

J.M.C.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
254,6 k €
+5,7 %over 1 year
Gross margin
665 k €
+1,0 %over 1 year
Equity
1,6 M €
+14,0 %over 1 year
Workforce
3,9 ETP
+5,4 %over 1 year

Identity

Source · BCE/KBO

J.M.C. is a Private limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Remicourt. It employs on average 3,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.602.246
Incorporation
20/02/2003
Legal form
Private limited company
Registered office
Rue du Village(REM) 2
4350 Remicourt · WallonieSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Average workforce
3,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin665 k €658,5 k €649,4 k €604,1 k €87,7 k €
EBITDA439 k €471,6 k €444,3 k €426,8 k €87,3 k €
Operating result378,4 k €343,6 k €321,1 k €288,3 k €87,3 k €
Net result254,6 k €241 k €219 k €356,1 k €195,8 k €
Balance sheet
Equity1,6 M €1,4 M €1,3 M €1,2 M €821,9 k €
Total assets2 M €1,9 M €1,8 M €1,6 M €900,1 k €
Cash837,5 k €851 k €700,6 k €684,7 k €111,6 k €
Debts388,2 k €458,9 k €495,3 k €413,5 k €73,5 k €
Other
Workforce3,9 ETP3,7 ETP3,4 ETP1,5 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Jean-Michel HEINE

Director

Active

Ended mandates

Jean-Michel HEINE

Manager · since 17 février 2003

Ended
Jean-Michel HEINE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202604/06/202504/07/202426/07/202302/06/202224/06/2021
General meeting30/06/202628/05/202512/06/202431/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/08/2026FrenchPDF
Abridged model31/12/202428/05/202504/06/2025FrenchPDF
Abridged model31/12/202312/06/202404/07/2024FrenchPDF
Abridged model31/12/202231/05/202326/07/2023FrenchPDF
Abridged model31/12/202125/05/202202/06/2022FrenchPDF
Abridged model31/12/202026/05/202124/06/2021FrenchPDF
Abridged model31/12/201915/06/202015/07/2020FrenchPDF
Abridged model31/12/201829/05/201904/06/2019FrenchPDF
Abridged model31/12/201730/05/201812/06/2018FrenchPDF
Abridged model31/12/201616/06/201721/06/2017FrenchPDF
Abridged model31/12/201525/05/201608/07/2016FrenchPDF
Abridged model31/12/201427/05/201530/06/2015FrenchPDF
Abridged model31/12/201328/05/201405/06/2014FrenchPDF
Abridged model31/12/201229/05/201320/06/2013FrenchPDF
Abridged model31/12/201130/05/201231/05/2012FrenchPDF
Abridged model31/12/201025/05/201110/06/2011FrenchPDF
Abridged model31/12/200926/05/201029/06/2010FrenchPDF
Abridged model31/12/200827/05/200902/07/2009FrenchPDF
Abridged model31/12/200710/06/200830/06/2008FrenchPDF
Abridged model31/12/200630/05/200713/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Jean-Michel HEINE

Director

Active

Ended mandates

Jean-Michel HEINE

Manager · since 17 février 2003

Ended
Jean-Michel HEINE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring25/08/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring11/04/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Capital / shares06/09/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares12/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/02/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025254,6 k €↑
  2. 2024
    Annual accounts 2024241 k €↑
  3. 2023
    Annual accounts 2023219 k €↓
  4. 2022
    Annual accounts 2022356,1 k €↑
  5. 2021
    Annual accounts 2021195,8 k €↑
  6. 2020
    Annual accounts 202055,7 k €↑
  7. 2019
    Annual accounts 201951,9 k €↓
  8. 2018
    Annual accounts 201857,1 k €↓
  9. 2017
    Annual accounts 2017249,9 k €↑
  10. 2016
    Annual accounts 201649,8 k €↑
  11. 2015
    Annual accounts 201539,1 k €↓
  12. 2014
    Annual accounts 201468,2 k €↑
  13. 2013
    Annual accounts 201339,3 k €↑
  14. 2012
    Annual accounts 201238 k €↑
  15. 2011
    Annual accounts 201137,8 k €↓
  16. 2010
    Annual accounts 201066,3 k €↑
  17. 2009
    Annual accounts 200949,3 k €↓
  18. 2008
    Annual accounts 200881 k €↑
  19. 2007
    Annual accounts 200779,8 k €↓
  20. 2006
    Annual accounts 200684,8 k €
  21. 20/02/2003
    IncorporationPrivate limited company