ACTIVE

COMPLETEMENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,2 k €

-67.1% YoY

Gross margin

321,5 k €

-5.2% YoY

Equity

404,7 k €

+3.8% YoY

What does COMPLETEMENT do?

COMPLETEMENT is a Private limited company incorporated in 2003. Its registered office is in Aywaille.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.645.105

Incorporation

25/02/2003

Legal form

Private limited company

Registered office

Rue de la Fagne 11
4920 Aywaille · WallonieSee on map

Contributed capital

162 500,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	321,5 k €	-5.2%	339,1 k €	+28.2%	264,5 k €	-51.7%	547,3 k €	+68.3%	325,2 k €	+16.2%	279,9 k €	-39.0%	459,1 k €	+422%	-142,6 k €	-129%	497,3 k €	-21.9%	636,9 k €	+69.6%	375,5 k €	+4677%	7,9 k €	-96.1%	199 k €	+28.9%	154,4 k €	+128%	67,6 k €	+36.4%	49,6 k €	+224%	15,3 k €	+5.8%	14,4 k €	-48.4%	28 k €	+280%	-15,5 k €
EBITDA	312,7 k €	-5.2%	329,9 k €	+32.1%	249,8 k €	-51.3%	513,1 k €	+65.9%	309,3 k €	+65.1%	187,3 k €	-55.1%	417,4 k €	+258%	-263,7 k €	-190%	291,9 k €	-40.1%	487,5 k €	+43.3%	340,2 k €	+4805%	-7,2 k €	-104%	181,9 k €	+26.0%	144,4 k €	+182%	51,3 k €	+8.7%	47,2 k €	+321%	11,2 k €	+198%	-11,4 k €	-373%	4,2 k €	+113%	-31,7 k €
Operating result	51,3 k €	-50.2%	103,1 k €	+144%	42,2 k €	-88.0%	352,3 k €	+81.3%	194,4 k €	+377%	40,7 k €	-81.3%	217,8 k €	+146%	-471,4 k €	-640%	87,3 k €	-63.4%	238,5 k €	+60.2%	148,9 k €	+175%	-198,4 k €	-483%	-34 k €	+33.2%	-50,9 k €	-51.7%	-33,6 k €	-428%	10,2 k €	+392%	2,1 k €	+115%	-14,1 k €	-1293%	-1 k €	+97.5%	-41,1 k €
Net result	16,2 k €	-67.1%	49,3 k €	+3136%	-1,6 k €	-101%	251,2 k €	+39.3%	180,3 k €	+548%	27,8 k €	-86.5%	206,7 k €	+143%	-485,2 k €	-1184%	44,8 k €	-79.2%	215,2 k €	+152%	85,3 k €	+136%	-239,8 k €	-3397%	7,3 k €	+111%	-63,7 k €	-332%	27,5 k €	+247%	7,9 k €	+1056%	684,4 €	+104%	-19,4 k €	-329%	8,5 k €	+120%	-42,7 k €
Balance sheet
Equity	404,7 k €	+3.8%	389,8 k €	+5.0%	371,1 k €	-0.8%	374,2 k €	+54.7%	241,8 k €	+273%	64,8 k €	+50.8%	43 k €	+127%	-157,6 k €	-147%	333,7 k €	+10.2%	302,7 k €	+213%	96,7 k €	+295%	-49,7 k €	-127%	184,3 k €	-33.5%	277,1 k €	+2669%	10 k €	+157%	-17,5 k €	+31.2%	-25,4 k €	+2.6%	-26,1 k €	-294%	-6,6 k €	+56.2%	-15,1 k €
Total assets	2 M €	-6.3%	2,1 M €	+42.5%	1,5 M €	-19.2%	1,8 M €	+47.4%	1,3 M €	+2.4%	1,2 M €	-3.7%	1,3 M €	-4.5%	1,3 M €	-19.4%	1,7 M €	+1.1%	1,6 M €	+8.1%	1,5 M €	+4.1%	1,5 M €	-7.1%	1,6 M €	+90.5%	821,9 k €	+73.6%	473,3 k €	+146%	192,4 k €	+244%	55,9 k €	+27.3%	43,9 k €	-53.4%	94,1 k €	+117%	43,3 k €
Cash	146,4 k €	+280%	38,5 k €	+3.0%	37,4 k €	-76.6%	160,1 k €	+50.6%	106,3 k €	+12.9%	94,2 k €	+154%	37 k €	-55.3%	82,8 k €	-9.3%	91,3 k €	+31.3%	69,6 k €	+145%	28,4 k €	-17.5%	34,4 k €	-37.8%	55,4 k €	-6.8%	59,4 k €	+176%	21,5 k €	+280%	5,7 k €	+26.4%	4,5 k €	+16.2%	3,9 k €	-42.2%	6,7 k €	+270%	1,8 k €
Debts	1,6 M €	-8.6%	1,7 M €	+55.2%	1,1 M €	-24.4%	1,5 M €	+45.1%	1 M €	-12.8%	1,2 M €	-4.9%	1,2 M €	-18.1%	1,5 M €	+13.0%	1,3 M €	-0.9%	1,3 M €	-4.1%	1,4 M €	-6.5%	1,5 M €	+10.2%	1,3 M €	+167%	505 k €	+9.0%	463,3 k €	+121%	209,9 k €	+158%	81,3 k €	+19.2%	68,2 k €	-31.1%	99 k €	+69.5%	58,4 k €
Other
Workforce	–		–		–		–		–		1,6 ETP	-27.3%	2,2 ETP	-48.8%	4,3 ETP	-24.6%	5,7 ETP	+32.6%	4,3 ETP	+231%	1,3 ETP	+62.5%	0,8 ETP		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TRUXMORE

Director · since 21 décembre 2021 · 0778.859.619

Represented by Pierre MATOUL

Active

Ended mandates

Pierre MATOUL

Administrator - manager · since 18 février 2003

Ended

PIERRE MATOUL

Director · since 18 février 2003

Ended

PIERRE MATOUL

Manager · since 18 février 2003

Ended

At this address

Other companies at this address

Company	CBE no.
APEX● Active	1011.041.193
TRUXMORE● Active	0778.859.619

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	30/07/2024	02/08/2023	25/07/2022	28/08/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	02/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	25/07/2022	French	PDF
Abridged modelCorrection	31/12/2020	11/06/2021	28/08/2021	French	PDF
Abridged model	31/12/2020	11/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	10/09/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TRUXMORE

Director · since 21 décembre 2021 · 0778.859.619

Represented by Pierre MATOUL

Active

Ended mandates

Pierre MATOUL

Administrator - manager · since 18 février 2003

Ended

PIERRE MATOUL

Director · since 18 février 2003

Ended

PIERRE MATOUL

Manager · since 18 février 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office06/12/2017
SIEGE SOCIAL
PDF
Capital / shares10/09/2013
CAPITAL, ACTIONS
PDF
Restructuring20/08/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/06/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other22/04/2010
OBJET
PDF
Other06/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,2 k €↓
2024
Annual accounts 202449,3 k €↑
2023
Annual accounts 2023-1,6 k €↓
2022
Annual accounts 2022251,2 k €↑
2021
Annual accounts 2021180,3 k €↑
2020
Annual accounts 202027,8 k €↓
2019
Annual accounts 2019206,7 k €↑
2018
Annual accounts 2018-485,2 k €↓
2017
Annual accounts 201744,8 k €↓
2016
Annual accounts 2016215,2 k €↑
2015
Annual accounts 201585,3 k €↑
2014
Annual accounts 2014-239,8 k €↓
2013
Annual accounts 20137,3 k €↑
2012
Annual accounts 2012-63,7 k €↓
2011
Annual accounts 201127,5 k €↑
2010
Annual accounts 20107,9 k €↑
2009
Annual accounts 2009684,4 €↑
2008
Annual accounts 2008-19,4 k €↓
2007
Annual accounts 20078,5 k €↑
2006
Annual accounts 2006-42,7 k €
25/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPLETEMENT

Overview

What does COMPLETEMENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline