ACTIVE

DERA PROJECTS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

1,7 k €

-99.9% YoY

Gross margin

316 k €

+51.8% YoY

Equity

2,7 M €

+0.1% YoY

What does DERA PROJECTS do?

DERA PROJECTS is a Private company with limited liability incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Izegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.645.402

Incorporation

25/02/2003

Legal form

Private company with limited liability

Registered office

Groenstraat 28
8870 Izegem · FlandreSee on map

Contributed capital

1 000 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 41101Development of building projects 41102Development of building projects 68100Buying and selling of own real estate+10

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	316 k €	+51.8%	208,2 k €	+89.8%	109,7 k €	-44.5%	197,6 k €	-58.4%	474,4 k €	+56.7%	302,6 k €	+14.9%	263,3 k €	-8.0%	286,3 k €	-9.1%	314,8 k €	+74.8%	180,1 k €	-7.7%	195 k €	-24.1%	257,1 k €	-6.4%	274,6 k €	+134%	117,3 k €	+17.1%	100,2 k €	-2.3%	102,5 k €	-18.8%	126,2 k €
EBITDA	291,9 k €	+65.7%	176,1 k €	+98.9%	88,6 k €	-50.1%	177,4 k €	-61.8%	463,9 k €	+87.5%	247,4 k €	+20.4%	205,4 k €	-12.8%	235,6 k €	-11.5%	266,3 k €	+134%	113,6 k €	-10.0%	126,2 k €	-40.0%	210,3 k €	+6.4%	197,6 k €	+389%	40,4 k €	+213%	12,9 k €	-87.2%	101 k €	-19.3%	125,2 k €
Operating result	154,2 k €	+174%	56,3 k €	+220%	-46,8 k €	-318%	21,5 k €	-92.0%	267 k €	+147%	108 k €	+29.2%	83,6 k €	-24.4%	110,6 k €	+2.7%	107,7 k €	+137%	45,4 k €	-11.3%	51,2 k €	-59.4%	126,2 k €	+40.5%	89,8 k €	+231%	-68,6 k €	+10.5%	-76,6 k €	-289%	40,6 k €	-6.1%	43,2 k €
Net result	1,7 k €	-99.9%	1,2 M €	+1316%	-101,1 k €	-1206%	-7,7 k €	-104%	175,7 k €	+239%	51,8 k €	-72.2%	186,6 k €	+26419%	703,5 €	-89.7%	6,9 k €	+267%	1,9 k €	-77.4%	8,2 k €	-86.7%	62 k €	+228%	18,9 k €	+1598%	1,1 k €	-98.0%	55,2 k €	+100%	27,5 k €	+14.7%	24 k €
Balance sheet
Equity	2,7 M €	+0.1%	2,7 M €	+85.1%	1,4 M €	-6.5%	1,5 M €	-0.5%	1,6 M €	+12.7%	1,4 M €	+3.8%	1,3 M €	+16.3%	1,1 M €	-0.0%	1,1 M €	-1.3%	1,2 M €	+7.4%	1,1 M €	-0.4%	1,1 M €	+2.2%	1,1 M €	+14.0%	929 k €	+416%	179,9 k €	+44.2%	124,7 k €	+28.3%	97,2 k €
Total assets	7 M €	-2.0%	7,1 M €	+20.3%	5,9 M €	-0.3%	5,9 M €	-3.8%	6,2 M €	+64.8%	3,7 M €	-6.9%	4 M €	+1.2%	4 M €	-14.2%	4,6 M €	+8.6%	4,3 M €	-3.5%	4,4 M €	+17.6%	3,8 M €	+25.2%	3 M €	+26.8%	2,4 M €	-14.2%	2,8 M €	+52.2%	1,8 M €	-9.2%	2 M €
Cash	43,7 k €	-59.4%	107,6 k €	+366%	23,1 k €	-89.4%	218,1 k €	-56.9%	506,4 k €	+783%	57,3 k €	+44.1%	39,8 k €	-91.5%	466,7 k €	+448%	85,1 k €	+69.1%	50,3 k €	+430%	9,5 k €	-77.4%	42,1 k €	-54.7%	93 k €	+1075%	7,9 k €	+1149%	633,6 €	-34.6%	968,2 €	-94.2%	16,8 k €
Debts	4 M €	-5.9%	4,2 M €	-3.0%	4,4 M €	+2.2%	4,3 M €	-5.0%	4,5 M €	+97.7%	2,3 M €	-13.0%	2,6 M €	-5.2%	2,8 M €	-19.2%	3,4 M €	+12.6%	3 M €	-7.1%	3,3 M €	+25.5%	2,6 M €	+40.8%	1,8 M €	+37.4%	1,3 M €	-45.8%	2,5 M €	+51.6%	1,6 M €	-13.3%	1,9 M €
Other
Workforce	–		–		–		–		0,5 ETP	-44.4%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-30.8%	1,3 ETP	-18.8%	1,6 ETP	+14.3%	1,4 ETP	-6.7%	1,5 ETP	+15.4%	1,3 ETP	+1200%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Jurgen Ramon

Director

Active

Ended mandates

Casa Di Luce

Manager · since 15 octobre 2010 · 0830.503.211

Represented by Delfien Defour

Ended

CASA DI LUCE

Manager · since 15 octobre 2010 · 0830.503.211

Represented by Delfien DEFOUR

Ended

Delfien Defour

Manager · since 18 mars 2010 · until 15 octobre 2010

Ended

Jurgen Ramon

Manager · since 18 mars 2010

Ended

At this address

Other companies at this address

Company	CBE no.
CARA PROJECTS● Active	0866.376.383
DUSOL● Active	0848.357.347
INTERIEUR VERMEULEN● Active	0660.935.135
WALLS● Active	0870.214.714

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2026	23/05/2025	23/05/2025	05/04/2023	31/03/2022	22/04/2021
General meeting	31/03/2026	29/03/2025	31/03/2024	31/03/2023	30/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	31/05/2026	Dutch	PDF
Micro model	30/09/2024	29/03/2025	23/05/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	23/05/2025	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	05/04/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	31/03/2022	Dutch	PDF
Abridged model	30/09/2020	18/03/2021	22/04/2021	Dutch	PDF
Abridged model	30/09/2019	02/04/2020	28/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	31/03/2016	26/04/2016	Dutch	PDF
Abridged model	30/09/2014	17/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	29/04/2012	Dutch	PDF
Abridged model	30/09/2010	03/12/2010	28/04/2011	Dutch	PDF
Abridged model	31/03/2009	25/07/2009	27/08/2009	Dutch	PDF
Abridged model	31/03/2008	26/07/2008	09/09/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Jurgen Ramon

Director

Active

Ended mandates

Casa Di Luce

Manager · since 15 octobre 2010 · 0830.503.211

Represented by Delfien Defour

Ended

CASA DI LUCE

Manager · since 15 octobre 2010 · 0830.503.211

Represented by Delfien DEFOUR

Ended

Delfien Defour

Manager · since 18 mars 2010 · until 15 octobre 2010

Ended

Jurgen Ramon

Manager · since 18 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring21/04/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/02/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/06/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/03/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/03/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares26/10/2011
DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates13/12/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,7 k €↓
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023-101,1 k €↓
2022
Annual accounts 2022-7,7 k €↓
2021
Annual accounts 2021175,7 k €↑
2020
Annual accounts 202051,8 k €↓
2019
Annual accounts 2019186,6 k €↑
2018
Annual accounts 2018703,5 €↓
2017
Annual accounts 20176,9 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 20148,2 k €↓
2013
Annual accounts 201362 k €↑
2012
Annual accounts 201218,9 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 201055,2 k €↑
2009
Annual accounts 200927,5 k €↑
2008
Annual accounts 200824 k €
25/02/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERA PROJECTS

Overview

What does DERA PROJECTS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline