ACTIVE

DUSOL

Financial year 2025 · closed on 31/12/2025
Net result
221,2 k €
+125.9% YoY
Gross margin
660,1 k €
+30.9% YoY
Equity
189 k €
+12.6% YoY

What does DUSOL do?

DUSOL is a Private limited company incorporated in 2012. Its main activity is: Production of electricity. Its registered office is in Izegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0848.357.347
Incorporation
30/08/2012
Legal form
Private limited company
Registered office
Groenstraat 28
8870 Izegem · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin660,1 k €504,3 k €57,9 k €96,9 k €64,8 k €59,1 k €51,8 k €60,8 k €52,2 k €56,1 k €60,2 k €62,7 k €55,7 k €
EBITDA659,6 k €503,2 k €57,4 k €96,5 k €64,4 k €58,7 k €51,3 k €60,2 k €50,8 k €55,4 k €59,7 k €62,6 k €54,9 k €
Operating result310,3 k €197,4 k €29,9 k €69 k €36,9 k €31,2 k €23,8 k €32,7 k €23,3 k €27,9 k €32,2 k €35,1 k €19,6 k €
Net result221,2 k €97,9 k €22,9 k €45,2 k €25,3 k €18,8 k €9,8 k €12 k €1,5 k €519,7 €6,7 k €9,6 k €-2,5 k €
Balance sheet
Equity189 k €167,8 k €149,9 k €146,9 k €101,7 k €76,4 k €57,6 k €47,8 k €35,8 k €34,3 k €33,8 k €27,1 k €17,5 k €
Total assets1,8 M €2,2 M €398,1 k €386 k €368 k €430,1 k €471,7 k €485,8 k €541,7 k €564,4 k €607,7 k €593,2 k €614,1 k €
Cash93,5 k €259,3 k €138,7 k €112,2 k €64,7 k €98,4 k €111,6 k €101,2 k €107,5 k €105,8 k €105,3 k €63,4 k €70,9 k €
Debts1,6 M €2 M €248,3 k €239 k €266,2 k €353,7 k €414,1 k €400,9 k €436,5 k €488,9 k €541,4 k €543,6 k €584 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Jurgen Ramon

Active

Ended mandates

DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Ramon JURGEN

Ended
DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Jurgen RAMON

Ended
DERA PROJECTS

Director · since 11 juillet 2019 · until 12 janvier 2021 · 0479.645.402

Represented by Jurgen Ramon

Ended
DERA PROJECTS

Director · since 11 juillet 2019 · 0479.645.402

Represented by Jurgen Ramon

Ended
At this address

Other companies at this address

CompanyCBE no.
CARA PROJECTSActive
0866.376.383
DERA PROJECTSActive
0479.645.402
0660.935.135
WALLSActive
0870.214.714
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202603/07/202501/07/202419/06/202324/06/202215/07/2021
General meeting29/08/202627/06/202528/06/202416/06/202317/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/08/202631/08/2026DutchPDF
Abridged model31/12/202427/06/202503/07/2025DutchPDF
Abridged model31/12/202328/06/202401/07/2024DutchPDF
Abridged model31/12/202216/06/202319/06/2023DutchPDF
Abridged model31/12/202117/06/202224/06/2022DutchPDF
Abridged model31/12/202025/06/202115/07/2021DutchPDF
Abridged model31/12/201929/09/202009/10/2020DutchPDF
Abridged model31/12/201821/07/201926/07/2019DutchPDF
Abridged model31/12/201715/06/201810/09/2018DutchPDF
Abridged model31/12/201616/06/201727/07/2017DutchPDF
Abridged model31/12/201517/06/201619/09/2016DutchPDF
Abridged model31/12/201431/08/201530/09/2015DutchPDF
Abridged model31/12/201320/06/201411/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Jurgen Ramon

Active

Ended mandates

DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Ramon JURGEN

Ended
DERA PROJECTS

Director · since 17 mai 2024 · 0479.645.402

Represented by Jurgen RAMON

Ended
DERA PROJECTS

Director · since 11 juillet 2019 · until 12 janvier 2021 · 0479.645.402

Represented by Jurgen Ramon

Ended
DERA PROJECTS

Director · since 11 juillet 2019 · 0479.645.402

Represented by Jurgen Ramon

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/07/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/08/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/09/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025221,2 k €
  2. 2024
    Annual accounts 202497,9 k €
  3. 2023
    Annual accounts 202322,9 k €
  4. 2022
    Annual accounts 202245,2 k €
  5. 2021
    Annual accounts 202125,3 k €
  6. 2020
    Annual accounts 202018,8 k €
  7. 2019
    Annual accounts 20199,8 k €
  8. 2018
    Annual accounts 201812 k €
  9. 2017
    Annual accounts 20171,5 k €
  10. 2016
    Annual accounts 2016519,7 €
  11. 2015
    Annual accounts 20156,7 k €
  12. 2014
    Annual accounts 20149,6 k €
  13. 2013
    Annual accounts 2013-2,5 k €
  14. 30/08/2012
    IncorporationPrivate limited company