ACTIVE

UDYFISC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,6 k €

+19.0% YoY

Gross margin

250,6 k €

+27.8% YoY

Equity

253,5 k €

+34.4% YoY

What does UDYFISC do?

UDYFISC is a Private limited company incorporated in 2003. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Onhaye.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.661.337

Incorporation

27/02/2003

Legal form

Private limited company

Registered office

Frumont 26
5520 Onhaye · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	250,6 k €	+27.8%	196,1 k €	+131%	84,8 k €	-4.5%	88,8 k €	-6.1%	94,6 k €	+13.0%	83,7 k €	-9.6%	92,6 k €	-16.5%	110,9 k €	+31.5%	84,3 k €	+7.5%	78,4 k €	+11.2%	70,6 k €	+42.2%	49,6 k €	+307%	12,2 k €	+4847%	246,6 €
EBITDA	147,3 k €	+32.2%	111,4 k €	+203%	36,8 k €	-15.7%	43,6 k €	-8.6%	47,7 k €	+60.4%	29,8 k €	-32.7%	44,2 k €	-19.0%	54,6 k €	-17.5%	66,2 k €	+4.2%	63,5 k €	+4.9%	60,6 k €	+22.1%	49,6 k €	+613%	7 k €	+717%	-1,1 k €
Operating result	120,6 k €	+30.1%	92,7 k €	+640%	12,5 k €	-33.4%	18,8 k €	-19.9%	23,5 k €	+268%	6,4 k €	-76.3%	26,9 k €	-33.3%	40,3 k €	-27.0%	55,2 k €	+6.0%	52,1 k €	+0.4%	51,9 k €	+24.1%	41,8 k €	+629%	5,7 k €	+271%	-3,4 k €
Net result	72,6 k €	+19.0%	61 k €	+1154%	4,9 k €	-49.7%	9,7 k €	-36.1%	15,1 k €	+94.5%	7,8 k €	-72.1%	27,9 k €	+0.2%	27,8 k €	+225%	8,6 k €	-80.1%	43,1 k €	+16.8%	36,9 k €	+1469%	-2,7 k €	+70.6%	-9,2 k €	-100.0%	-4,6 k €
Balance sheet
Equity	253,5 k €	+34.4%	188,6 k €	+22.0%	154,7 k €	-12.5%	176,8 k €	+5.8%	167,1 k €	+10.0%	152 k €	+5.4%	144,2 k €	+24.0%	116,3 k €	+31.5%	88,4 k €	+10.7%	79,9 k €	+117%	36,8 k €	+1533%	2,3 k €	-54.5%	4,9 k €	-65.0%	14,1 k €
Total assets	443,3 k €	+1.5%	436,5 k €	+44.2%	302,8 k €	-4.6%	317,5 k €	-5.8%	336,9 k €	+4.1%	323,6 k €	+42.3%	227,4 k €	+3.0%	220,8 k €	+27.8%	172,8 k €	-2.3%	176,9 k €	+26.1%	140,3 k €	+32.8%	105,7 k €	+74.3%	60,6 k €	+2.4%	59,2 k €
Cash	107,4 k €	+4434%	2,4 k €	-63.5%	6,5 k €	+45.9%	4,4 k €	-44.5%	8 k €	-47.8%	15,3 k €	+262%	4,2 k €	+725%	512,8 €	-99.2%	65,9 k €	-14.2%	76,8 k €	-9.1%	84,5 k €	+1228%	6,4 k €	-51.7%	13,2 k €	+153%	5,2 k €
Debts	189,6 k €	-22.0%	243,2 k €	+69.6%	143,4 k €	+9.0%	131,5 k €	-18.2%	160,7 k €	-3.8%	167,1 k €	+112%	78,7 k €	-21.3%	100 k €	+18.6%	84,3 k €	-13.1%	96,9 k €	-6.3%	103,5 k €	+0.1%	103,4 k €	+85.7%	55,7 k €	+23.4%	45,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Rudy DELOBBE

Director · since 30 août 2011

Active

Ended mandates

Rudy DELOBBE

Manager · since 30 août 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	29/09/2024	24/12/2023	05/04/2023	31/08/2021	30/10/2020
General meeting	20/06/2025	20/06/2024	20/06/2023	20/06/2022	21/06/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	29/09/2025	French	PDF
Micro model	31/12/2023	20/06/2024	29/09/2024	French	PDF
Micro model	31/12/2022	20/06/2023	24/12/2023	French	PDF
Micro model	31/12/2021	20/06/2022	05/04/2023	French	PDF
Micro model	31/12/2020	21/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	22/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	20/06/2019	23/08/2019	French	PDF
Micro model	31/12/2017	20/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	20/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	16/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	18/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	24/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Rudy DELOBBE

Director · since 30 août 2011

Active

Ended mandates

Rudy DELOBBE

Manager · since 30 août 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/12/2023
MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates28/09/2011
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares15/09/2011
CAPITAL, ACTIONS
PDF
Mandates02/02/2007
DENOMINATION
PDF
Other07/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,6 k €↑
2023
Annual accounts 202361 k €↑
2022
Annual accounts 20224,9 k €↓
2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202015,1 k €↑
2019
Annual accounts 20197,8 k €↓
2018
Annual accounts 201827,9 k €↑
2017
Annual accounts 201727,8 k €↑
2016
Annual accounts 20168,6 k €↓
2015
Annual accounts 201543,1 k €↑
2014
Annual accounts 201436,9 k €↑
2013
Annual accounts 2013-2,7 k €↑
2012
Annual accounts 2012-9,2 k €↓
2011
Annual accounts 2011-4,6 k €
27/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UDYFISC

Overview

What does UDYFISC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline