ACTIVE

UCM SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,9 k €

-20.9% YoY

Revenue

8,7 k €

-6.1% YoY

Equity

99,5 k €

+11.1% YoY

Workforce

14,1 ETP

+0.7% YoY

What does UCM SERVICES do?

UCM SERVICES is a Non-profit organization incorporated in 2003. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Namur. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.713.894

Incorporation

25/02/2003

Legal form

Non-profit organization

Registered office

Chaussée de Marche(WD) 637
5100 Namur · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

14,1 ETP

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	8,7 k €	-6.1%	9,3 k €	-66.5%	27,7 k €	-63.0%	74,9 k €	+5.8%	70,8 k €	-13.6%	82 k €	+141%	34 k €	-9.5%	37,6 k €		–		–		–		–		–		–		–
EBITDA	10,9 k €	-17.8%	13,3 k €	+153%	5,3 k €	-62.4%	14 k €	+250%	-9,4 k €	-163%	14,8 k €	+176%	-19,6 k €	-521%	4,7 k €	+113%	-36,3 k €	+9.6%	-40,1 k €	-128%	-17,6 k €	+46.8%	-33,1 k €	+13.0%	-38 k €	+41.6%	-65,1 k €	-32.0%	-49,3 k €
Operating result	10,9 k €	-17.8%	13,3 k €	+153%	5,3 k €	-62.4%	14 k €	+250%	-9,4 k €	-163%	14,8 k €	+176%	-19,6 k €	-521%	4,6 k €	+113%	-36,6 k €	+9.6%	-40,5 k €	-125%	-18 k €	+46.1%	-33,4 k €	+12.9%	-38,3 k €	+41.4%	-65,4 k €	-31.8%	-49,6 k €
Net result	9,9 k €	-20.9%	12,5 k €	+159%	4,8 k €	-65.1%	13,9 k €	+246%	-9,5 k €	-165%	14,7 k €	+149%	-29,9 k €	-1758%	1,8 k €	-95.2%	37,6 k €	+460%	6,7 k €	+994%	614,2 €	-99.6%	143,6 k €	+498%	-36,1 k €	+22.9%	-46,8 k €	-9.4%	-42,8 k €
Balance sheet
Equity	99,5 k €	+11.1%	89,6 k €	+16.3%	77 k €	+6.7%	72,2 k €	+23.8%	58,3 k €	-14.0%	67,8 k €	+27.6%	53,1 k €	-36.0%	83,1 k €	+12.3%	73,9 k €	+103%	36,3 k €	+22.7%	29,6 k €	+2.1%	29 k €	+125%	-114,5 k €	-46.0%	-78,5 k €	-148%	-31,6 k €
Total assets	1,6 M €	+14.9%	1,4 M €	+67.7%	836,1 k €	+424%	159,7 k €	+55.3%	102,8 k €	-13.9%	119,5 k €	-4.0%	124,5 k €	-3.1%	128,5 k €	-8.9%	141 k €	+45.9%	96,7 k €	+9.1%	88,6 k €	-2.2%	90,6 k €	+125%	40,2 k €	-24.8%	53,5 k €	-21.5%	68,1 k €
Cash	594,6 k €	+15.3%	515,5 k €	+421%	99 k €	+218%	31,2 k €	+14.4%	27,2 k €	-47.2%	51,6 k €	+18.7%	43,5 k €	+27.1%	34,2 k €	+137%	14,4 k €	+179%	5,2 k €	-83.7%	31,6 k €	-36.2%	49,5 k €	+605%	7 k €	-52.9%	14,9 k €	+15.3%	12,9 k €
Debts	996 k €	+3.6%	961 k €	+26.8%	757,7 k €	+780%	86,1 k €	+99.7%	43,1 k €	-14.1%	50,2 k €	-28.5%	70,2 k €	+58.6%	44,2 k €	-34.1%	67,1 k €	+11.2%	60,3 k €	+2.3%	59 k €	-4.3%	61,6 k €	-60.2%	154,7 k €	+17.3%	131,9 k €	+32.2%	99,8 k €
Other
Workforce	14,1 ETP	+0.7%	14,0 ETP	+2.2%	13,7 ETP	+372%	2,9 ETP	+7.4%	2,7 ETP	-10.0%	3,0 ETP	0.0%	3,0 ETP	+20.0%	2,5 ETP	+47.1%	1,7 ETP	-22.7%	2,2 ETP	-26.7%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 38 ended

Active mandates

Anne-Sophie SYNERS

Director · since 05 février 2026 · until 30 juin 2026

Active

Chantal CAYPHAS

Director · since 05 juin 2025 · until 30 juin 2029

Active

Florence FERNEMONT

Director · since 05 juin 2025 · until 30 juin 2029

Active

Jean-Benoît LE BOULENGE

Managing director · since 05 juin 2025 · until 30 juin 2029

Active

Julie PATERNOTTE

Director · since 05 juin 2025 · until 30 juin 2029

Active

Rodolphe GAMBINI

Chairman of the board of directors · since 05 juin 2025 · until 30 juin 2025

Active

David SIENAERT

Director · since 01 février 2022 · until 30 juin 2026

Active

Pierre-Frédéric NYST

Director · since 01 février 2022 · until 30 juin 2026

Active

Ended mandates

Caroline CLEPPERT

Director · since 01 février 2024 · until 30 juin 2026

Ended

Arnaud DEPLAE

Director · since 01 février 2022 · until 30 juin 2026

Ended

Florence FERNEMONT

Director · since 21 juin 2021 · until 30 juin 2025

Ended

Jean-Benoît LE BOULENGE

Managing director · since 21 juin 2021 · until 30 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Caisse Wallonne d'Allocations Familliales Camille● Active	0697.584.804
Caisse wallonne d'assurances sociales UCM● Active	0409.089.679
Secrétariat Social des Classes Moyennes● Active	0407.571.234
UCM de la Province de Namur● Active	0410.334.051
UCM Groupe Social et Economique● Active	0840.645.352
UCM LIAISON● Active	0525.672.296

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	25/06/2025	19/06/2024	08/06/2023	24/06/2022	28/06/2021
General meeting	09/06/2026	05/06/2025	04/06/2024	06/06/2023	09/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	08/06/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	10/09/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2016	27/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	01/10/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	11/09/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	10/10/2013	21/11/2013	French	PDF
Abridged model	31/12/2011	06/09/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	12/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 38 ended

Active mandates

Anne-Sophie SYNERS

Director · since 05 février 2026 · until 30 juin 2026

Active

Chantal CAYPHAS

Director · since 05 juin 2025 · until 30 juin 2029

Active

Florence FERNEMONT

Director · since 05 juin 2025 · until 30 juin 2029

Active

Jean-Benoît LE BOULENGE

Managing director · since 05 juin 2025 · until 30 juin 2029

Active

Julie PATERNOTTE

Director · since 05 juin 2025 · until 30 juin 2029

Active

Rodolphe GAMBINI

Chairman of the board of directors · since 05 juin 2025 · until 30 juin 2025

Active

David SIENAERT

Director · since 01 février 2022 · until 30 juin 2026

Active

Pierre-Frédéric NYST

Director · since 01 février 2022 · until 30 juin 2026

Active

Ended mandates

Caroline CLEPPERT

Director · since 01 février 2024 · until 30 juin 2026

Ended

Arnaud DEPLAE

Director · since 01 février 2022 · until 30 juin 2026

Ended

Florence FERNEMONT

Director · since 21 juin 2021 · until 30 juin 2025

Ended

Jean-Benoît LE BOULENGE

Managing director · since 21 juin 2021 · until 30 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2026
DENOMINATION, DEMISSIONS, NOMINATIONS, STATUTS (TRADUCTION,
PDF
Mandates05/05/2026
DEMISSIONS, NOMINATIONS
PDF
Other27/08/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/05/2021
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,9 k €↓
2024
Annual accounts 202412,5 k €↑
2023
Annual accounts 20234,8 k €↓
2022
Annual accounts 202213,9 k €↑
2021
Annual accounts 2021-9,5 k €↓
2020
Annual accounts 202014,7 k €↑
2020
Name changeUCM SERVICES
2019
Annual accounts 2019-29,9 k €↓
2018
Annual accounts 20181,8 k €↓
2016
Annual accounts 201637,6 k €↑
2015
Annual accounts 20156,7 k €↑
2014
Annual accounts 2014614,2 €↓
2013
Annual accounts 2013143,6 k €↑
2012
Annual accounts 2012-36,1 k €↑
2011
Annual accounts 2011-46,8 k €↓
2010
Annual accounts 2010-42,8 k €
2010
Name changePME - SERVICE - C.D.T.
25/02/2003
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UCM SERVICES

Overview

What does UCM SERVICES do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline