ACTIVE

ETIMAR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result745,3 k €+95,0 %over 1 year
Gross margin-5 k €+79,8 %over 1 year
Equity3,9 M €+23,6 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

ETIMAR is a Private limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Liedekerke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.728.247
Incorporation
10/03/2003
Legal form
Private limited company
Registered office
Kerselarenlaan 17
1770 Liedekerke · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 21 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin-5 k €-24,8 k €663,9 k €-48,5 k €347,8 k €
EBITDA-22,1 k €-49,6 k €121,3 k €-205,2 k €286,6 k €
Operating result-44,5 k €-71,6 k €75,3 k €-717,7 k €132,4 k €
Net result745,3 k €382,3 k €803,1 k €-567,6 k €-306,9 k €
Balance sheet
Equity3,9 M €3,2 M €3,5 M €2,7 M €3,2 M €
Total assets8,7 M €8,1 M €7,6 M €7 M €7,7 M €
Cash104,5 k €29,4 k €49,7 k €194,1 k €81,5 k €
Debts4,5 M €4,7 M €4 M €4,3 M €4,5 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Etienne Schouppe

Director · since 06 décembre 2011

Active
Maria Van den Bossche

Director · since 13 mai 2008

Active

Ended mandates

Etienne Schouppe

Manager · since 06 décembre 2011

Ended
Maria Van den Bossche

Manager · since 13 mai 2008

Ended
Etienne Schouppe

Administrator - manager

Ended
Etienne Schouppe

Manager

Ended

Other companies at this address

Kerselarenlaan 17 1770 Liedekerke
CompanyCBE no.
MARETI● Active
0450.618.349
SCHOUPPE PIETER JAN● Active
0759.974.511

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date08/06/202608/08/202519/08/202431/08/202329/08/202227/08/2021
General meeting05/06/202631/07/202509/08/202430/08/202323/08/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202608/06/2026DutchPDF
Abridged model31/12/202431/07/202508/08/2025DutchPDF
Abridged model31/12/202309/08/202419/08/2024DutchPDF
Abridged model31/12/202230/08/202331/08/2023DutchPDF
Abridged model31/12/202123/08/202229/08/2022DutchPDF
Abridged model31/12/202028/06/202127/08/2021DutchPDF
Abridged model30/06/201907/12/201929/01/2020DutchPDF
Micro model30/06/201815/01/201907/02/2019DutchPDF
Micro model30/06/201715/01/201830/01/2018DutchPDF
Abridged model30/06/201603/01/201730/01/2017DutchPDF
Abridged model30/06/201511/01/201602/02/2016DutchPDF
Abridged model30/06/201413/01/201523/01/2015DutchPDF
Abridged model30/06/201320/01/201420/02/2014DutchPDF
Abridged model30/06/201231/12/201231/01/2013DutchPDF
Abridged model30/06/201130/12/201120/01/2012DutchPDF
Abridged modelCorrection30/06/201004/01/201118/02/2011DutchPDF
Abridged model30/06/201004/01/201131/01/2011DutchPDF
Abridged model30/06/200913/01/201012/02/2010DutchPDF
Abridged model30/06/200830/12/200829/01/2009DutchPDF
Abridged model30/06/200701/12/200711/12/2007DutchPDF
Abridged model30/06/200622/12/200618/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Etienne Schouppe

Director · since 06 décembre 2011

Active
Maria Van den Bossche

Director · since 13 mai 2008

Active

Ended mandates

Etienne Schouppe

Manager · since 06 décembre 2011

Ended
Maria Van den Bossche

Manager · since 13 mai 2008

Ended
Etienne Schouppe

Administrator - manager

Ended
Etienne Schouppe

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other16/06/2020
    BENAMING - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates12/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/03/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025745,3 k €↑
  2. 2024
    Annual accounts 2024382,3 k €↓
  3. 2023
    Annual accounts 2023803,1 k €↑
  4. 2022
    Annual accounts 2022-567,6 k €↓
  5. 2021
    Annual accounts 2021-306,9 k €↓
  6. 2010
    Annual accounts 2010258,9 k €↓
  7. 2009
    Annual accounts 2009412,2 k €↑
  8. 2008
    Annual accounts 2008236,5 k €↑
  9. 2007
    Annual accounts 2007233,8 k €
  10. 10/03/2003
    IncorporationPrivate limited company