ACTIVE

LGRI

Export PDF

Financial year 2021 · Closed on 31/12/2021

Net result1,3 M €-79,9 %over 1 year
Revenue19 M €+22,7 %over 1 year
Equity-4,6 M €+22,0 %over 1 year

Identity

Source · BCE/KBO

LGRI is a Public limited company incorporated in 2003. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.730.029
Incorporation
10/03/2003
Legal form
Public limited company
Registered office
Avenue Ernestine 4
1050 Ixelles · BruxellesSee on map
Contributed capital
14 793 480,00 €
Latest accounts
31/12/2021
Joint committees (2)
  • 100
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20212020202020192018
Income statement
Revenue19 M €15,5 M €21,1 M €14,9 M €27,7 M €
EBITDA1,9 M €1,5 M €1,5 M €-2,7 M €221,3 k €
Operating result1,5 M €357,1 k €644 k €-2,4 M €-2 M €
Net result1,3 M €6,4 M €81,4 k €-2,8 M €-26 M €
Balance sheet
Equity-4,6 M €-5,9 M €-12,3 M €-12,7 M €-9,9 M €
Total assets39 M €35,1 M €27,7 M €21,5 M €20,7 M €
Cash82,9 k €3 M €4,6 k €41,1 k €693,5 k €
Debts43,2 M €40,5 M €39,5 M €33,7 M €29,8 M €
Other
Workforce–––1,0 ETP1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 32 ended

Active mandates

Arnaud Grunberg

Managing director · since 30 septembre 2021 · until 30 septembre 2027

Active
LUDENDO ENTREPRISES SAS

Director · since 27 septembre 2019 · until 13 juin 2025

Represented by Thierry Morvan

Active
Jean-Michel Grunberg

Managing director · since 30 septembre 2015 · until 30 septembre 2021

Active
LUDENDO SAS

Director · until 30 septembre 2027

Represented by Marc Cornacchia

Active

Ended mandates

LUDENDO ENTREPRISES SAS

Director · since 27 septembre 2019 · until 13 juin 2025 · 0520.581.992

Represented by Thierry Morvan

Ended
LUDENDO SAS

Director · since 30 septembre 2015 · until 30 septembre 2021

Represented by Jean Michel Grunberg

Ended
Pierre Chalmandrier

Director · since 30 septembre 2015 · until 25 septembre 2019

Ended
Pierre Chalmandrier

Director · since 30 septembre 2015 · until 30 septembre 2021

Ended

Other companies at this address

Avenue Ernestine 4 1050 Ixelles
CompanyCBE no.
AF Invest● Active
0559.816.989
Alètheia● Active
0798.190.333
ALVOKO● Active
0507.746.104
BATI KRIS● Active
0823.723.703
BERGFIN● Active
0533.705.678
CARLTAX● Liquidation
0428.512.049
C&K ARCHITECTS● Active
0845.429.333
COMPAGNIE INTERNATIONALE DE DEVELOPPEMENT ET DE NEGOCE● Active
0890.847.010
DMB RACING● Active
0433.064.022
G.D.P. CONSULT● Active
0842.771.137
HEALTHIMMO● Active
0845.275.123
JURISQUARE● Active
0888.702.716
METAL MARKET BELGIUM● Active
1020.057.740
MYRO● Active
0867.286.106
Société Européenne de Patrimoine● Active
0541.994.923
STYX● Active
0536.811.955
TIVO INVEST● Active
0629.916.020

Full financial information

Source · NBB
202120202020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202101/03/202001/03/201901/03/201801/03/201701/03/2016
Closing of the financial year31/12/202131/12/202028/02/202028/02/201928/02/201828/02/2017
Length of the financial year12 months10 months12 months12 months12 months12 months
Filing date01/07/202229/07/202130/12/202030/12/202026/03/201911/10/2017
General meeting30/06/202225/06/202121/12/202028/02/202028/02/201931/08/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202130/06/202201/07/2022FrenchPDF
Full model31/12/202025/06/202129/07/2021FrenchPDF
Full model28/02/202021/12/202030/12/2020FrenchPDF
Full model28/02/201928/02/202030/12/2020FrenchPDF
Full model28/02/201828/02/201926/03/2019FrenchPDF
Full model28/02/201731/08/201711/10/2017FrenchPDF
Full model29/02/201631/08/201616/09/2016FrenchPDF
Full model28/02/201530/09/201530/09/2015FrenchPDF
Full model31/12/201309/05/201412/06/2014FrenchPDF
Full model31/12/201214/06/201330/07/2013FrenchPDF
Full model31/12/201108/06/201225/07/2012FrenchPDF
Full model31/12/201010/06/201131/08/2011FrenchPDF
Full model31/12/200911/06/201015/07/2010FrenchPDF
Full model31/12/200812/06/200931/08/2009FrenchPDF
Full model31/12/200713/06/200829/08/2008FrenchPDF
Full model31/12/200608/06/200702/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 32 ended

Active mandates

Arnaud Grunberg

Managing director · since 30 septembre 2021 · until 30 septembre 2027

Active
LUDENDO ENTREPRISES SAS

Director · since 27 septembre 2019 · until 13 juin 2025

Represented by Thierry Morvan

Active
Jean-Michel Grunberg

Managing director · since 30 septembre 2015 · until 30 septembre 2021

Active
LUDENDO SAS

Director · until 30 septembre 2027

Represented by Marc Cornacchia

Active

Ended mandates

LUDENDO ENTREPRISES SAS

Director · since 27 septembre 2019 · until 13 juin 2025 · 0520.581.992

Represented by Thierry Morvan

Ended
LUDENDO SAS

Director · since 30 septembre 2015 · until 30 septembre 2021

Represented by Jean Michel Grunberg

Ended
Pierre Chalmandrier

Director · since 30 septembre 2015 · until 25 septembre 2019

Ended
Pierre Chalmandrier

Director · since 30 septembre 2015 · until 30 septembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other24/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Other08/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE
    PDF
  • Mandates09/10/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/10/2019
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other13/06/2018
    DIVERS
    PDF
  • Mandates07/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/12/2015
    DIVERS
    PDF
  • Other08/10/2014
    ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20211,3 M €↓
  2. 2020
    Annual accounts 20206,4 M €↑
  3. 2020
    Annual accounts 202081,4 k €↑
  4. 2019
    Annual accounts 2019-2,8 M €↑
  5. 2018
    Annual accounts 2018-26 M €↓
  6. 2017
    Annual accounts 2017-2,3 M €↓
  7. 2016
    Annual accounts 2016550 k €↓
  8. 2015
    Annual accounts 20151 M €↓
  9. 2013
    Annual accounts 20133,9 M €↓
  10. 2013
    Name changeLGRI
  11. 2012
    Annual accounts 20126,7 M €↑
  12. 2011
    Annual accounts 2011-5,5 M €↓
  13. 2010
    Annual accounts 20102,8 M €↓
  14. 2009
    Annual accounts 20094,1 M €↑
  15. 2008
    Annual accounts 20083,4 M €↓
  16. 2007
    Annual accounts 20074,1 M €↑
  17. 2006
    Annual accounts 20063,3 M €
  18. 2006
    Name changeLA GRANDE RECRE INTERNATIONAL
  19. 10/03/2003
    IncorporationPublic limited company