ACTIVE

CON - PAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

149,2 k €

+8313.4% YoY

Revenue

13,1 M €

+1.2% YoY

Equity

1 M €

-25.9% YoY

Workforce

44,0 ETP

-3.9% YoY

What does CON - PAC do?

CON - PAC is a Private limited company incorporated in 2003. Its registered office is in Zelzate. It employs on average 44,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.741.907

Incorporation

10/03/2003

Legal form

Private limited company

Registered office

Triphonstraat 41
9060 Zelzate · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Average workforce

44,0 ETP

Joint committees (5)

100
14003
218
226
22600

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	13,1 M €	+1.2%	13 M €	+2.7%	12,6 M €	+10.1%	11,5 M €	-3.7%	11,9 M €	+6.8%	11,2 M €	-16.4%	13,3 M €	+3.7%	12,9 M €	-2.9%	13,3 M €	+0.3%	13,2 M €	+1.1%	13,1 M €	+11.7%	11,7 M €	+23.9%	9,4 M €		–		–		3,9 M €	+77.8%	2,2 M €	-46.5%	4,1 M €	+33.0%	3,1 M €	+2.2%	3 M €
EBITDA	222,9 k €	+866%	23,1 k €	-94.4%	414 k €	-6.0%	440,6 k €	-44.4%	791,9 k €	+193%	270 k €	-62.0%	710,1 k €	+602%	101,2 k €	-83.5%	614,5 k €	-20.9%	777 k €	+7.8%	721 k €	+59.6%	451,7 k €	+30.6%	345,7 k €	-13.0%	397,3 k €	+33.8%	296,9 k €	+40.6%	211,2 k €	+1016%	18,9 k €	-87.7%	154,2 k €	-20.5%	194,1 k €	-36.0%	303,1 k €
Operating result	215 k €	+1099%	17,9 k €	-95.6%	410,3 k €	-6.5%	438,7 k €	-44.4%	788,7 k €	+196%	266,7 k €	-61.7%	696,8 k €	+771%	80 k €	-86.4%	589,5 k €	-22.0%	755,4 k €	+8.5%	696 k €	+60.7%	433,1 k €	+30.8%	331,1 k €	-11.8%	375,3 k €	+31.6%	285,1 k €	+45.3%	196,2 k €	+8099%	2,4 k €	-98.3%	140,5 k €	-20.0%	175,6 k €	-38.6%	286,2 k €
Net result	149,2 k €	+8313%	-1,8 k €	-101%	288,5 k €	+3.7%	278,1 k €	-49.6%	551,8 k €	+227%	168,8 k €	-63.4%	461,1 k €	+1188%	35,8 k €	-90.3%	368,1 k €	-23.9%	483,8 k €	+7.6%	449,7 k €	+55.4%	289,4 k €	+28.2%	225,7 k €	-12.1%	256,9 k €	+34.1%	191,6 k €	+35.1%	141,8 k €	+3771%	3,7 k €	-96.3%	99 k €	-12.4%	113 k €	-38.0%	182,3 k €
Balance sheet
Equity	1 M €	-25.9%	1,4 M €	-0.1%	1,4 M €	+27.0%	1,1 M €	-40.3%	1,8 M €	+44.5%	1,2 M €	-31.9%	1,8 M €	+33.9%	1,4 M €	-13.6%	1,6 M €	-34.6%	2,4 M €	+25.2%	1,9 M €	+11.6%	1,7 M €	+20.2%	1,4 M €	+18.7%	1,2 M €	+27.0%	950,1 k €	+25.3%	758,5 k €	+23.0%	616,7 k €	-13.5%	713,1 k €	+16.1%	614,1 k €	+22.5%	501,1 k €
Total assets	5,7 M €	-5.3%	6 M €	+3.1%	5,8 M €	+4.8%	5,5 M €	-15.2%	6,5 M €	+6.0%	6,2 M €	+2.3%	6 M €	+15.7%	5,2 M €	-28.5%	7,3 M €	+16.7%	6,2 M €	+2.8%	6,1 M €	+14.2%	5,3 M €	+33.6%	4 M €	+28.3%	3,1 M €	+23.5%	2,5 M €	+63.8%	1,5 M €	+32.8%	1,2 M €	-3.0%	1,2 M €	+9.8%	1,1 M €	-8.5%	1,2 M €
Cash	1,9 M €	+204%	639,6 k €	-68.5%	2 M €	+172%	744,6 k €	-4.7%	781,5 k €	+165%	294,4 k €	-44.0%	525,5 k €	+160839%	326,5 €	-53.5%	702,9 €	-99.9%	1,1 M €	+16.3%	965,6 k €	+125%	429,2 k €	+591%	62,1 k €	-63.7%	171,4 k €	+31.3%	130,5 k €	-31.6%	190,9 k €	-28.6%	267,1 k €	+11.6%	239,4 k €	+33.3%	179,5 k €	+503%	29,8 k €
Debts	4,6 M €	+0.5%	4,6 M €	+4.6%	4,4 M €	-0.6%	4,4 M €	-5.3%	4,7 M €	-4.0%	4,9 M €	+17.6%	4,1 M €	+8.5%	3,8 M €	-32.8%	5,7 M €	+51.7%	3,7 M €	-7.9%	4,1 M €	+13.6%	3,6 M €	+41.2%	2,5 M €	+48.3%	1,7 M €	+14.9%	1,5 M €	+94.3%	766,8 k €	+43.8%	533,1 k €	+15.3%	462,5 k €	-0.2%	463,7 k €	-31.8%	680,2 k €
Other
Workforce	44,0 ETP	-3.9%	45,8 ETP	+4.1%	44,0 ETP	-2.0%	44,9 ETP	+7.7%	41,7 ETP	-5.9%	44,3 ETP	-2.4%	45,4 ETP	-1.5%	46,1 ETP	-7.1%	49,6 ETP	+3.3%	48,0 ETP	+22.4%	39,2 ETP	-1.5%	39,8 ETP	-1.7%	40,5 ETP	+18.1%	34,3 ETP	+16.7%	29,4 ETP	+50.0%	19,6 ETP	+8.3%	18,1 ETP	-20.6%	22,8 ETP	-4.2%	23,8 ETP	+12.8%	21,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Max Westermann

Director · since 01 février 2023

Active

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Active

Ended mandates

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by DELAUW JOHAN

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Manager · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

Emil MOOS

Manager · since 28 février 2003 · until 10 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
CON-PAC LOGISTICS● Active	0501.705.279

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	28/05/2025	07/06/2024	25/05/2023	31/05/2022	14/06/2021
General meeting	18/05/2026	08/05/2025	10/05/2024	11/05/2023	12/05/2022	13/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	18/05/2026	15/06/2026	Dutch	PDF
Full model	31/12/2024	08/05/2025	28/05/2025	Dutch	PDF
Full model	31/12/2023	10/05/2024	07/06/2024	Dutch	PDF
Full model	31/12/2022	11/05/2023	25/05/2023	Dutch	PDF
Full model	31/12/2021	12/05/2022	31/05/2022	Dutch	PDF
Full model	31/12/2020	13/05/2021	14/06/2021	Dutch	PDF
Full model	31/12/2019	14/05/2020	19/06/2020	Dutch	PDF
Full model	31/12/2018	09/05/2019	04/06/2019	Dutch	PDF
Full model	31/12/2017	11/05/2018	11/06/2018	Dutch	PDF
Full model	31/12/2016	11/05/2017	09/06/2017	Dutch	PDF
Full model	31/12/2015	12/05/2016	03/06/2016	Dutch	PDF
Full model	31/12/2014	15/05/2015	30/06/2015	Dutch	PDF
Full model	31/12/2013	08/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	09/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	12/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	13/05/2010	29/10/2010	Dutch	PDF
Abridged model	31/12/2008	14/05/2009	07/07/2009	Dutch	PDF
Full model	31/12/2007	08/05/2008	04/07/2008	Dutch	PDF
Full model	31/12/2006	09/05/2007	21/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Max Westermann

Director · since 01 février 2023

Active

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Active

Ended mandates

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by DELAUW JOHAN

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Manager · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

Emil MOOS

Manager · since 28 février 2003 · until 10 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/06/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025149,2 k €↑
2024
Annual accounts 2024-1,8 k €↓
2023
Annual accounts 2023288,5 k €↑
2022
Annual accounts 2022278,1 k €↓
2021
Annual accounts 2021551,8 k €↑
2020
Annual accounts 2020168,8 k €↓
2019
Annual accounts 2019461,1 k €↑
2018
Annual accounts 201835,8 k €↓
2017
Annual accounts 2017368,1 k €↓
2016
Annual accounts 2016483,8 k €↑
2015
Annual accounts 2015449,7 k €↑
2014
Annual accounts 2014289,4 k €↑
2013
Annual accounts 2013225,7 k €↓
2012
Annual accounts 2012256,9 k €↑
2011
Annual accounts 2011191,6 k €↑
2010
Annual accounts 2010141,8 k €↑
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 200899 k €↓
2007
Annual accounts 2007113 k €↓
2006
Annual accounts 2006182,3 k €
10/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CON - PAC

Overview

What does CON - PAC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline