ACTIVE

CON-PAC LOGISTICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,5 k €

-79.0% YoY

Gross margin

3,3 M €

-4.3% YoY

Equity

1,2 M €

+1.8% YoY

Workforce

46,0 ETP

+3.6% YoY

What does CON-PAC LOGISTICS do?

CON-PAC LOGISTICS is a Private limited company incorporated in 2012. Its main activity is: Warehousing and storage. Its registered office is in Zelzate. It employs on average 46,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0501.705.279

Incorporation

27/11/2012

Legal form

Private limited company

Registered office

Triphonstraat 41
9060 Zelzate · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

46,0 ETP

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage 82920Packaging activities 82920Packaging activities 68321Management of real estate on a fee or contract basis 68322Management of real estate on a fee or contract basis+2

Joint committees (3)

14003
226
22600

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	3,3 M €	-4.3%	3,4 M €	+23.1%	2,8 M €	+10.9%	2,5 M €	+1.9%	2,5 M €		–		–		–		–		–		–		–		–
EBITDA	48 k €	-70.5%	162,5 k €	-35.2%	250,9 k €	+16.1%	216,2 k €	-2.0%	220,7 k €	-0.9%	222,7 k €	-23.7%	292,1 k €	-35.9%	455,3 k €	+18.0%	385,9 k €	+10.7%	348,7 k €	+19.8%	291 k €	+0.8%	288,8 k €	+1334%	20,1 k €
Operating result	48 k €	-70.5%	162,5 k €	-35.2%	250,9 k €	+16.1%	216,2 k €	-2.0%	220,7 k €	-0.9%	222,7 k €	-23.7%	292,1 k €	-35.9%	455,3 k €	+18.0%	385,9 k €	+10.7%	348,7 k €	+19.8%	291 k €	+0.8%	288,8 k €	+1334%	20,1 k €
Net result	22,5 k €	-79.0%	107 k €	-39.5%	176,7 k €	+3.5%	170,7 k €	+2.9%	165,9 k €	+3.0%	161,1 k €	-15.8%	191,4 k €	-36.3%	300,4 k €	+27.2%	236,2 k €	+10.1%	214,5 k €	+20.0%	178,8 k €	-4.1%	186,4 k €	+1393%	12,5 k €
Balance sheet
Equity	1,2 M €	+1.8%	1,2 M €	-13.6%	1,4 M €	-23.0%	1,8 M €	+10.2%	1,7 M €	+11.1%	1,5 M €	+12.0%	1,3 M €	+16.7%	1,1 M €	+35.4%	848,3 k €	+38.6%	612,2 k €	+53.9%	397,7 k €	+81.7%	218,9 k €	+574%	32,5 k €
Total assets	1,8 M €	-8.3%	2 M €	-19.5%	2,5 M €	+14.2%	2,2 M €	+7.7%	2 M €	+7.5%	1,9 M €	+17.1%	1,6 M €	+12.3%	1,4 M €	+7.6%	1,3 M €	+18.2%	1,1 M €	+42.8%	787,9 k €	+11.3%	708,1 k €	+374%	149,4 k €
Cash	620,1 k €	+2926%	20,5 k €	-95.3%	440,6 k €	-40.5%	740,7 k €	+15043%	4,9 k €		–		–		–		–		–		–		–		38,9 k €
Debts	590,3 k €	-23.7%	773,7 k €	-27.2%	1,1 M €	+222%	329,9 k €	-4.2%	344,2 k €	-6.6%	368,4 k €	+47.0%	250,6 k €	-0.3%	251,5 k €	-47.2%	476,4 k €	-5.9%	506,1 k €	+29.7%	390,2 k €	-20.2%	489,2 k €	+319%	116,9 k €
Other
Workforce	46,0 ETP	+3.6%	44,4 ETP	+25.4%	35,4 ETP	-1.9%	36,1 ETP	+6.5%	33,9 ETP	-8.6%	37,1 ETP	-13.3%	42,8 ETP	-1.8%	43,6 ETP	-7.0%	46,9 ETP	-2.1%	47,9 ETP	+11.4%	43,0 ETP	+42.4%	30,2 ETP	+557%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Max Westermann

Director · since 01 février 2023

Active

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Active

Ended mandates

IMCON

Manager · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by DELAUW JOHAN

Ended

At this address

Other companies at this address

Company	CBE no.
CON - PAC● Active	0479.741.907

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	28/05/2025	07/06/2024	25/05/2023	31/05/2022	23/06/2021
General meeting	18/05/2026	08/05/2025	10/05/2024	11/05/2023	12/05/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	08/05/2025	28/05/2025	Dutch	PDF
Abridged model	31/12/2023	10/05/2024	07/06/2024	Dutch	PDF
Abridged model	31/12/2022	11/05/2023	25/05/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	31/05/2022	Dutch	PDF
Full model	31/12/2020	19/06/2021	23/06/2021	Dutch	PDF
Full model	31/12/2019	20/06/2020	24/06/2020	Dutch	PDF
Full model	31/12/2018	22/06/2019	26/06/2019	Dutch	PDF
Full model	31/12/2017	23/06/2018	02/07/2018	Dutch	PDF
Full model	31/12/2016	17/06/2017	22/06/2017	Dutch	PDF
Full model	31/12/2015	18/06/2016	22/06/2016	Dutch	PDF
Full model	31/12/2014	20/06/2015	30/06/2015	Dutch	PDF
Full modelCorrection	31/12/2013	21/06/2014	30/04/2015	Dutch	PDF
Full model	31/12/2013	21/06/2014	27/06/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Max Westermann

Director · since 01 février 2023

Active

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Active

Ended mandates

IMCON

Manager · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan DELAUW

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by Johan Delauw

Ended

IMCON

Director · since 29 août 2013 · 0537.744.145

Represented by DELAUW JOHAN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/06/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,5 k €↓
2024
Annual accounts 2024107 k €↓
2023
Annual accounts 2023176,7 k €↑
2022
Annual accounts 2022170,7 k €↑
2021
Annual accounts 2021165,9 k €↑
2020
Annual accounts 2020161,1 k €↓
2019
Annual accounts 2019191,4 k €↓
2018
Annual accounts 2018300,4 k €↑
2017
Annual accounts 2017236,2 k €↑
2016
Annual accounts 2016214,5 k €↑
2015
Annual accounts 2015178,8 k €↓
2014
Annual accounts 2014186,4 k €↑
2013
Annual accounts 201312,5 k €
27/11/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CON-PAC LOGISTICS

Overview

What does CON-PAC LOGISTICS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline