M - MEDIA
0479.757.743 · rovalta.com · 24/09/2026
NORMAL SITUATION
M - MEDIA
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-8,8 k €+10,6 %over 1 year
Gross margin-6,8 k €-9,0 %over 1 year
Equity15,1 k €-36,8 %over 1 year
Overview
Identity
Source · BCE/KBOM - MEDIA is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.757.743
- Legal form
- Private company with limited liability
- Contributed capital
- 16 000,00 €
- Latest accounts
- 31/12/2022
Signals
Good liquidity
Financials
Source · NBB, 20 filingsTrend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6,8 k € | -9.0% | -6,2 k € | -128% | 22,6 k € | -40.3% | 37,8 k € | -7.1% | 40,7 k € |
| EBITDA | -7,1 k € | -6.8% | -6,7 k € | -130% | 22,2 k € | -40.5% | 37,3 k € | -7.2% | 40,2 k € |
| Operating result | -8,7 k € | +11.9% | -9,8 k € | -152% | 19 k € | -44.4% | 34,1 k € | -5.8% | 36,2 k € |
| Net result | -8,8 k € | +10.6% | -9,8 k € | -173% | 13,5 k € | -52.5% | 28,4 k € | -22.8% | 36,8 k € |
| Balance sheet | |||||||||
| Equity | 15,1 k € | -36.8% | 23,8 k € | -29.2% | 33,7 k € | +67.1% | 20,2 k € | +343% | -8,3 k € |
| Total assets | 61,8 k € | +130% | 26,9 k € | -43.6% | 47,7 k € | +23.3% | 38,7 k € | -14.0% | 45 k € |
| Cash | 41,5 k € | +193% | 14,2 k € | -40.1% | 23,6 k € | -7.8% | 25,6 k € | +23.3% | 20,8 k € |
| Debts | 42,3 k € | +1281% | 3,1 k € | -78.2% | 14 k € | -24.2% | 18,5 k € | -65.2% | 53,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
M. Rijsdijk
ActiveEnded mandates
T.J.M. Froeling
EndedT.J.M. Froeling
EndedM. Rijsdijk
EndedM. Rijsdijk
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2023 | 26/08/2022 | 30/09/2021 | 08/10/2020 | 22/10/2019 | 28/09/2018 |
| General meeting | 15/03/2023 | 30/06/2022 | 31/08/2021 | 08/09/2020 | 30/09/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 15/03/2023 | 28/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 26/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/08/2021 | 30/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/09/2019 | 22/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/09/2017 | 28/09/2017 | Dutch | |
| Abridged modelCorrection | 31/12/2015 | 02/06/2016 | 11/01/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/11/2016 | 22/11/2016 | Dutch | |
| Abridged model | 31/12/2013 | 05/06/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 09/10/2013 | 13/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/10/2012 | 20/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/10/2011 | 31/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/11/2010 | 17/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/06/2009 | 28/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/06/2008 | 06/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/06/2007 | 19/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 08/06/2006 | 04/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/06/2005 | 28/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 03/06/2004 | 29/06/2004 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
M. Rijsdijk
ActiveEnded mandates
T.J.M. Froeling
EndedT.J.M. Froeling
EndedM. Rijsdijk
EndedM. Rijsdijk
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates28/04/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates17/04/2012MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office07/02/2008MAATSCHAPPELIJKE ZETEL
- Mandates14/11/2006ONTSLAGEN - BENOEMINGEN
- Registered office01/09/2006MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office17/03/2005MAATSCHAPPELIJKE ZETEL
- Other20/03/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-8,8 k €↑
- 2021Annual accounts 2021-9,8 k €↓
- 2020Annual accounts 202013,5 k €↓
- 2019Annual accounts 201928,4 k €↓
- 2018Annual accounts 201836,8 k €↑
- 2017Annual accounts 201714,1 k €↓
- 2016Annual accounts 201619 k €↑
- 2015Annual accounts 2015-53,7 k €↓
- 2013Annual accounts 201327,7 €↓
- 2012Annual accounts 20126,9 k €↑
- 2011Annual accounts 2011-17,9 k €↓
- 2010Annual accounts 201020,4 k €↑
- 2009Annual accounts 200913,8 k €↑
- 2008Annual accounts 200810,5 k €↓
- 2007Annual accounts 200758,9 k €↑
- 2006Annual accounts 2006-11,8 k €