ACTIVE

PROXI SHOP

Financial year 2024 · Closed on 31/12/2024

Net result-82,5 k €-155,1 %over 1 year
Gross margin8,6 k €-97,1 %over 1 year
Equity23,6 k €-82,0 %over 1 year

Identity

Source · BCE/KBO

PROXI SHOP is a Private limited company incorporated in 2003. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Aiseau-Presles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.768.037
Incorporation
13/03/2003
Legal form
Private limited company
Registered office
Rue de la Praile(RO) 21
6250 Aiseau-Presles · WallonieSee on map
Contributed capital
6 743,57 €
Latest accounts
31/12/2024
Joint committees (2)
  • 201
  • 302
Signals
Healthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin8,6 k €297,8 k €39,4 k €34,6 k €47,7 k €
EBITDA-60 k €210,1 k €30,2 k €31,2 k €43,1 k €
Operating result-80,4 k €196,1 k €17,8 k €15,8 k €18,2 k €
Net result-82,5 k €149,7 k €7,3 k €5,9 k €7 k €
Balance sheet
Equity23,6 k €131 k €-18,6 k €-25,9 k €-31,8 k €
Total assets132,2 k €214 k €188,9 k €154,3 k €173,8 k €
Cash30,5 k €75 k €11 k €4,8 k €0 €
Debts108,5 k €82,9 k €207,2 k €180,1 k €205,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

ALICAN ARSLAN

Associate

Active
Cenan Arslan

Manager

Active

Ended mandates

Cenan Arslan

Director · since 25 novembre 2004

Ended
Cenan Arslan

Manager · since 25 novembre 2004

Ended
Arslan Cenan

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202527/09/202431/08/202330/08/202227/08/202107/10/2020
General meeting27/06/202528/06/202431/03/202331/03/202231/03/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202529/09/2025FrenchPDF
Micro model31/12/202328/06/202427/09/2024FrenchPDF
Micro model31/12/202231/03/202331/08/2023FrenchPDF
Micro model31/12/202131/03/202230/08/2022FrenchPDF
Abridged model31/12/202031/03/202127/08/2021FrenchPDF
Abridged model31/12/201909/06/202007/10/2020FrenchPDF
Micro model31/12/201831/03/201929/08/2019FrenchPDF
Micro model31/12/201731/03/201830/08/2018FrenchPDF
Micro model31/12/201631/03/201730/08/2017FrenchPDF
Abridged model31/12/201531/03/201612/07/2016FrenchPDF
Abridged model31/12/201431/03/201508/07/2015FrenchPDF
Abridged model31/12/201331/03/201421/08/2014FrenchPDF
Abridged model31/12/201202/04/201318/07/2013FrenchPDF
Abridged model31/12/201131/03/201226/06/2012FrenchPDF
Abridged model31/12/201031/03/201114/07/2011FrenchPDF
Abridged model31/12/200931/03/201005/07/2010FrenchPDF
Abridged model31/12/200831/03/200914/07/2009FrenchPDF
Abridged model31/12/200731/03/200830/07/2008FrenchPDF
Abridged model31/12/200631/03/200719/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

ALICAN ARSLAN

Associate

Active
Cenan Arslan

Manager

Active

Ended mandates

Cenan Arslan

Director · since 25 novembre 2004

Ended
Cenan Arslan

Manager · since 25 novembre 2004

Ended
Arslan Cenan

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/02/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates15/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/09/2019
    SIEGE SOCIAL
    PDF
  • Mandates25/01/2008
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-82,5 k €↓
  2. 2023
    Annual accounts 2023149,7 k €↑
  3. 2022
    Annual accounts 20227,3 k €↑
  4. 2021
    Annual accounts 20215,9 k €↓
  5. 2020
    Annual accounts 20207 k €↑
  6. 2019
    Annual accounts 2019-9,6 k €↑
  7. 2018
    Annual accounts 2018-27,1 k €↑
  8. 2017
    Annual accounts 2017-31,4 k €↓
  9. 2016
    Annual accounts 2016-21,3 k €↓
  10. 2015
    Annual accounts 2015-883,8 €↑
  11. 2014
    Annual accounts 2014-11 k €↓
  12. 2013
    Annual accounts 20136,2 k €↑
  13. 2012
    Annual accounts 20121,8 k €↑
  14. 2011
    Annual accounts 2011-2,5 k €↓
  15. 2010
    Annual accounts 20102,4 k €↑
  16. 2009
    Annual accounts 2009-253,3 €↓
  17. 2008
    Annual accounts 20082,3 k €↓
  18. 2007
    Annual accounts 20075,2 k €↑
  19. 2006
    Annual accounts 20061,2 k €
  20. 13/03/2003
    IncorporationPrivate limited company