ACTIVE

VERMILUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
131,7 k €
-18,0 %over 1 year
Gross margin
243,6 k €
-12,8 %over 1 year
Equity
488,4 k €
+15,8 %over 1 year

Identity

Source · BCE/KBO

VERMILUX is a Private limited company incorporated in 2003. Its main activity is: Raising of dairy cattle. Its registered office is in Aubange.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.795.652
Incorporation
18/03/2003
Legal form
Private limited company
Registered office
A La Fache - RACHECOURT 11
6792 Aubange · WallonieSee on map
Contributed capital
46 405,73 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin243,6 k €279,3 k €235,5 k €234,7 k €188,5 k €
EBITDA234,5 k €273,9 k €229,3 k €229 k €182,9 k €
Operating result198,4 k €241 k €171,3 k €167,4 k €119 k €
Net result131,7 k €160,6 k €130,6 k €130 k €88,6 k €
Balance sheet
Equity488,4 k €421,7 k €1,2 M €1,2 M €1,1 M €
Total assets852,2 k €758,2 k €1,7 M €1,7 M €1,5 M €
Cash236,2 k €214,8 k €475,4 k €302 k €169,9 k €
Debts108,6 k €76,9 k €244,9 k €167,9 k €125,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Michael BOSSELER

Director · since 18 février 2022

Active

Ended mandates

Michael BOSSELER

Director

Ended
Michaël BOSSELER

Manager

Ended
Patricia RAINALDI

Manager

Ended

Other companies at this address

A La Fache - RACHECOURT 11 6792 Aubange
CompanyCBE no.
Entreprise agricole Bosseler et Fils● Active
1013.195.484

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202625/07/202529/08/202430/09/202331/08/202229/10/2021
General meeting20/07/202622/07/202524/03/202422/09/202329/08/202226/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/07/202623/07/2026FrenchPDF
Micro model31/12/202422/07/202525/07/2025FrenchPDF
Micro model31/12/202324/03/202429/08/2024FrenchPDF
Micro model31/12/202222/09/202330/09/2023FrenchPDF
Micro model31/12/202129/08/202231/08/2022FrenchPDF
Micro model31/12/202026/10/202129/10/2021FrenchPDF
Micro model31/12/201914/10/202018/11/2020FrenchPDF
Micro model31/12/201813/09/201930/09/2019FrenchPDF
Micro model31/12/201729/08/201829/08/2018FrenchPDF
Abridged model31/12/201624/07/201724/08/2017FrenchPDF
Abridged model31/12/201528/06/201604/08/2016FrenchPDF
Abridged model31/12/201403/06/201526/06/2015FrenchPDF
Abridged model31/12/201310/06/201402/07/2014FrenchPDF
Abridged model31/12/201219/06/201310/07/2013FrenchPDF
Abridged model31/12/201113/06/201203/07/2012FrenchPDF
Abridged model31/12/201006/07/201111/08/2011FrenchPDF
Abridged model31/12/200904/08/201012/08/2010FrenchPDF
Abridged model31/12/200819/06/200930/06/2009FrenchPDF
Abridged model31/12/200703/07/200825/07/2008FrenchPDF
Abridged model31/12/200613/07/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Michael BOSSELER

Director · since 18 février 2022

Active

Ended mandates

Michael BOSSELER

Director

Ended
Michaël BOSSELER

Manager

Ended
Patricia RAINALDI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other06/09/2024
    DIVERS
    PDF
  • Restructuring22/05/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates28/02/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/02/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares29/03/2004
    DIVERS - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025131,7 k €↓
  2. 2024
    Annual accounts 2024160,6 k €↑
  3. 2023
    Annual accounts 2023130,6 k €↑
  4. 2022
    Annual accounts 2022130 k €↑
  5. 2021
    Annual accounts 202188,6 k €↑
  6. 2020
    Annual accounts 202088 k €↓
  7. 2019
    Annual accounts 2019110,8 k €↓
  8. 2018
    Annual accounts 2018173,5 k €↑
  9. 2017
    Annual accounts 201748,4 k €↓
  10. 2016
    Annual accounts 2016136,4 k €↑
  11. 2015
    Annual accounts 2015102,4 k €↓
  12. 2014
    Annual accounts 2014114 k €↑
  13. 2013
    Annual accounts 201344,4 k €↓
  14. 2012
    Annual accounts 201270 k €↓
  15. 2011
    Annual accounts 201182,4 k €↓
  16. 2010
    Annual accounts 2010179,8 k €↑
  17. 2009
    Annual accounts 200979,4 k €↑
  18. 2008
    Annual accounts 200849,9 k €↓
  19. 2007
    Annual accounts 200749,9 k €↑
  20. 2006
    Annual accounts 200621,8 k €
  21. 18/03/2003
    IncorporationPrivate limited company