ACTIVE

ISOSELL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
575,2 k €
+89.7% YoY
Gross margin
1,4 M €
+51.0% YoY
Equity
2,5 M €
+30.4% YoY
Workforce
6,3 ETP
+26.0% YoY

What does ISOSELL do?

ISOSELL is a Private limited company incorporated in 2003. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Waregem. It employs on average 6,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.898.491
Incorporation
25/03/2003
Legal form
Private limited company
Registered office
Fabrieksstraat 67
8790 Waregem · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
6,3 ETP
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods51190Passenger air transport25110Manufacture of metal structures and parts of structures+5
Joint committees (2)
  • 14904
  • 218
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920132013201220112010200920072006
Income statement
Gross margin1,4 M €924,8 k €1,9 M €768,8 k €766,9 k €980,5 k €674,3 k €149,6 k €303,9 k €408,9 k €523 k €416,3 k €837,8 k €339,4 k €308 k €
EBITDA874,6 k €511,3 k €1,7 M €639,2 k €613,7 k €865,7 k €510,8 k €74,8 k €171,6 k €280,5 k €411 k €356 k €605,3 k €55,5 k €39,2 k €
Operating result763,8 k €410,1 k €1,6 M €607,8 k €580,3 k €844,3 k €464,2 k €48,8 k €95 k €111,6 k €247,9 k €265,5 k €509,1 k €10,8 k €-3,7 k €
Net result575,2 k €303,2 k €1,2 M €491 k €482,3 k €647,3 k €332,6 k €20,7 k €-45,3 k €-38,4 k €94,8 k €231,9 k €419,8 k €-159,5 k €-28,7 k €
Balance sheet
Equity2,5 M €1,9 M €1,6 M €873,8 k €1,1 M €962,5 k €715,1 k €864,7 k €844 k €889,4 k €927,7 k €832,9 k €836,2 k €-133,6 k €25,8 k €
Total assets3,4 M €2,9 M €2,6 M €2,3 M €2 M €1,9 M €1,6 M €2,1 M €2,1 M €2,3 M €2,3 M €2,2 M €2 M €1,6 M €1,3 M €
Cash173,1 k €168,5 k €903,6 k €870,7 k €698,3 k €817,7 k €390,8 k €233,6 k €127,4 k €532,2 k €497,9 k €147,6 k €332,9 k €717,7 k €304,3 k €
Debts603,3 k €849,8 k €830,1 k €964,6 k €803,2 k €837,5 k €712,4 k €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,1 M €1,1 M €857,8 k €
Other
Workforce6,3 ETP5,0 ETP3,3 ETP2,0 ETP2,2 ETP2,1 ETP2,2 ETP1,9 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,5 ETP2,0 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Isosell International

Director · since 22 février 2024 · 0724.844.079

Represented by Vereenooghe Guillaume

Active

Ended mandates

Isosell International

Director · since 18 mai 2019 · until 17 mai 2025 · 0724.844.079

Represented by Geert Deprez

Ended
Isosell International

Manager · since 01 avril 2019 · until 17 mai 2025 · 0724.844.079

Represented by Geert Deprez

Ended
FLOREYN

Director · since 19 mai 2018 · until 18 mai 2019 · 0811.783.102

Represented by Didier Boonen

Ended
FLOREYN

Manager · since 19 mai 2018 · until 01 avril 2019 · 0811.783.102

Represented by Boonen Didier

Ended
At this address

Other companies at this address

CompanyCBE no.
Isosell International● Active
0724.844.079
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202628/08/202520/03/202426/07/202331/08/202231/07/2021
General meeting20/06/202621/06/202519/02/202430/06/202331/07/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202624/08/2026DutchPDF
Abridged model31/12/202421/06/202528/08/2025DutchPDF
Abridged model31/12/202319/02/202420/03/2024DutchPDF
Abridged model31/12/202230/06/202326/07/2023DutchPDF
Abridged model31/12/202131/07/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202131/07/2021DutchPDF
Abridged model31/12/201930/06/202024/07/2020DutchPDF
Abridged model31/12/201818/05/201913/06/2019DutchPDF
Abridged model31/12/201719/05/201819/06/2018DutchPDF
Abridged model31/12/201626/06/201726/07/2017DutchPDF
Full model31/12/201521/05/201617/06/2016DutchPDF
Abridged model31/12/201416/05/201530/06/2015DutchPDF
Abridged model31/12/201317/05/201416/07/2014DutchPDF
Abridged model30/06/201316/11/201327/12/2013DutchPDF
Abridged model30/06/201217/11/201226/12/2012DutchPDF
Abridged model30/06/201119/11/201128/12/2011DutchPDF
Abridged model30/06/201020/11/201013/12/2010DutchPDF
Abridged model30/06/200921/11/200916/12/2009DutchPDF
Abridged model31/12/200717/05/200816/07/2008DutchPDF
Abridged model31/12/200619/05/200704/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Isosell International

Director · since 22 février 2024 · 0724.844.079

Represented by Vereenooghe Guillaume

Active

Ended mandates

Isosell International

Director · since 18 mai 2019 · until 17 mai 2025 · 0724.844.079

Represented by Geert Deprez

Ended
Isosell International

Manager · since 01 avril 2019 · until 17 mai 2025 · 0724.844.079

Represented by Geert Deprez

Ended
FLOREYN

Director · since 19 mai 2018 · until 18 mai 2019 · 0811.783.102

Represented by Didier Boonen

Ended
FLOREYN

Manager · since 19 mai 2018 · until 01 avril 2019 · 0811.783.102

Represented by Boonen Didier

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates06/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/09/2016
    Ontslag - benoeming / wijziging vaste vertegenwoordiger
    PDF
  • Mandates12/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/11/2013
    Zetelverplaatsing - wijziging boekjaar en jaarvergadering
    PDF
  • Other31/12/2008
    WIJZIGING BOEKJAAR EN JAARVERGADERING - STATUTENWIJZIGINGEN:
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025575,2 k €↑
  2. 2024
    Annual accounts 2024303,2 k €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022491 k €↑
  5. 2021
    Annual accounts 2021482,3 k €↓
  6. 2020
    Annual accounts 2020647,3 k €↑
  7. 2019
    Annual accounts 2019332,6 k €↑
  8. 2013
    Annual accounts 201320,7 k €↑
  9. 2013
    Annual accounts 2013-45,3 k €↓
  10. 2012
    Annual accounts 2012-38,4 k €↓
  11. 2011
    Annual accounts 201194,8 k €↓
  12. 2010
    Annual accounts 2010231,9 k €↓
  13. 2009
    Annual accounts 2009419,8 k €↑
  14. 2007
    Annual accounts 2007-159,5 k €↓
  15. 2006
    Annual accounts 2006-28,7 k €
  16. 25/03/2003
    IncorporationPrivate limited company