ACTIVE

BRASSERIE LUPULUS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result213,3 k €-43,8 %over 1 year

Gross margin5,5 M €-0,4 %over 1 year

Equity8,3 M €+15,7 %over 1 year

Workforce44,0 ETP+18,6 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE LUPULUS is a Private limited company incorporated in 2003. Its main activity is: Manufacture of beer. Its registered office is in Gouvy. It employs on average 44,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.903.045
Incorporation: 01/04/2003
Legal form: Private limited company
Registered office: Courtil 50
6671 Gouvy · WallonieSee on map
Contributed capital: 1 780 000,00 €
Latest accounts: 31/12/2025
Average workforce: 44,0 ETP

Activities (NACE)

11050Manufacture of beer· main 11050Manufacture of beer 15960Manufacture of leather and related products 56301Beverage serving activities 56301Beverage serving activities

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 24 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	5,5 M €	-0.4%	5,6 M €	+21.4%	4,6 M €	-9.2%	5 M €	+1.6%	5 M €
EBITDA	2,2 M €	-12.5%	2,6 M €	+33.4%	1,9 M €	-29.8%	2,7 M €	-16.1%	3,3 M €
Operating result	124 k €	-72.5%	451,3 k €	+84.0%	245,3 k €	-79.7%	1,2 M €	-43.9%	2,2 M €
Net result	213,3 k €	-43.8%	379,7 k €	+303%	94,2 k €	-91.7%	1,1 M €	-34.9%	1,7 M €
Balance sheet
Equity	8,3 M €	+15.7%	7,2 M €	+6.1%	6,8 M €	+0.6%	6,7 M €	+19.2%	5,7 M €
Total assets	21,4 M €	+3.4%	20,7 M €	-6.5%	22,1 M €	+42.8%	15,5 M €	+35.4%	11,4 M €
Cash	999,3 k €	+586%	145,8 k €	-94.9%	2,8 M €	+14.6%	2,5 M €	+352%	547,1 k €
Debts	13 M €	-1.8%	13,2 M €	-12.2%	15,1 M €	+77.4%	8,5 M €	+53.2%	5,5 M €
Other
Workforce	44,0 ETP	+18.6%	37,1 ETP	+7.8%	34,4 ETP	+8.5%	31,7 ETP	+9.7%	28,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Julien Gobron

Director

Active

Tim Gobron

Director

Active

WATIMO

Director · 0477.869.213

Active

Ended mandates

Julien GOBRON

Director · since 30 octobre 2023

Ended

Julien GOBRON

Managing director · since 30 octobre 2023

Ended

WATIMO

Director · since 30 octobre 2023 · 0477.869.213

Represented by GOBRON PIERRE

Ended

Tim GOBRON

Director · since 03 octobre 2023

Ended

Other companies at this address

Courtil 50 6671 Gouvy

Company	CBE no.
BELGO RESTO-BAR● Active	0699.932.006
Confrérie Les p'tits loups● Active	0666.837.683
LUPULUS CHEESE FACTORY● Active	0787.904.472
WATIMO● Active	0477.869.213

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2026	29/08/2025	18/10/2024	09/11/2023	14/10/2022	22/07/2021
General meeting	01/06/2026	05/08/2025	17/10/2024	07/11/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 24 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	24/09/2026	French	PDF
Abridged modelCorrection	31/12/2024	05/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2024	05/08/2025	07/08/2025	French	PDF
Abridged model	31/12/2023	17/10/2024	18/10/2024	French	PDF
Abridged model	31/12/2022	07/11/2023	09/11/2023	French	PDF
Abridged modelCorrection	31/12/2021	06/06/2022	14/10/2022	French	PDF
Abridged model	31/12/2021	06/06/2022	12/10/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	31/08/2020	French	PDF
Abridged modelCorrection	31/12/2018	28/10/2019	31/10/2019	French	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Abridged modelCorrection	31/12/2017	04/06/2018	21/09/2018	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	23/10/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	25/11/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	27/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Julien Gobron

Director

Active

Tim Gobron

Director

Active

WATIMO

Director · 0477.869.213

Active

Ended mandates

Julien GOBRON

Director · since 30 octobre 2023

Ended

Julien GOBRON

Managing director · since 30 octobre 2023

Ended

WATIMO

Director · since 30 octobre 2023 · 0477.869.213

Represented by GOBRON PIERRE

Ended

Tim GOBRON

Director · since 03 octobre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2016
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares18/02/2014
CAPITAL, ACTIONS
PDF
Mandates03/04/2013
DEMISSIONS, NOMINATIONS
PDF
Other09/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025213,3 k €↓
2024
Annual accounts 2024379,7 k €↑
2023
Annual accounts 202394,2 k €↓
2022
Annual accounts 20221,1 M €↓
2021
Annual accounts 20211,7 M €↑
2019
Annual accounts 2019673,4 k €↑
2018
Annual accounts 2018587,7 k €↑
2017
Annual accounts 2017291,8 k €↓
2016
Annual accounts 2016585,8 k €↑
2015
Annual accounts 2015231,3 k €↓
2014
Annual accounts 2014343,5 k €↑
2013
Annual accounts 2013148,8 k €↑
2012
Annual accounts 201248,7 k €↑
2011
Annual accounts 2011-13,1 k €↑
2010
Annual accounts 2010-33,3 k €↑
2009
Annual accounts 2009-146,8 k €↓
2008
Annual accounts 2008-110,9 k €↑
2007
Annual accounts 2007-156,4 k €↓
2006
Annual accounts 2006-149 k €
01/04/2003
IncorporationPrivate limited company

BRASSERIE LUPULUS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline