ACTIVE

MAPANT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,2 k €

-6.1% YoY

Gross margin

41,7 k €

-64.3% YoY

Equity

496,8 k €

+11.7% YoY

What does MAPANT do?

MAPANT is a Private limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.935.907

Incorporation

03/04/2003

Legal form

Private limited company

Registered office

Mimosalaan 16
2470 Retie · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,7 k €	-64.3%	116,8 k €	+58.2%	73,8 k €	-34.7%	113 k €	+28.4%	88 k €	-29.3%	124,6 k €	+110%	59,4 k €	+0.5%	59,1 k €	-22.5%	76,3 k €	-19.3%	94,5 k €	+33.1%	71 k €	+0.9%	70,4 k €	-10.1%	78,3 k €	-19.3%	97 k €	+51.3%	64,1 k €	+48.9%	43 k €	+3.9%	41,4 k €	-3.6%	43 k €	+1.3%	42,5 k €	-9.5%	46,9 k €
EBITDA	39,3 k €	-60.9%	100,5 k €	+37.0%	73,3 k €	-34.9%	112,6 k €	+28.6%	87,5 k €	-28.8%	122,9 k €	+115%	57,3 k €	+0.8%	56,8 k €	-23.4%	74,2 k €	-19.6%	92,3 k €	+35.3%	68,2 k €	-0.9%	68,9 k €	-11.1%	77,5 k €	-19.1%	95,8 k €	+52.2%	62,9 k €	+50.2%	41,9 k €	+4.0%	40,3 k €	-3.7%	41,9 k €	+1.3%	41,3 k €	-8.9%	45,4 k €
Operating result	26,1 k €	-70.1%	87,3 k €	+26.1%	69,2 k €	-36.3%	108,7 k €	+27.3%	85,4 k €	-30.0%	121,9 k €	+114%	57,1 k €	+0.8%	56,6 k €	-23.5%	74 k €	-19.9%	92,3 k €	+35.3%	68,2 k €	-0.9%	68,9 k €	-11.1%	77,5 k €	-19.1%	95,8 k €	+52.2%	62,9 k €	+50.2%	41,9 k €	+4.0%	40,3 k €	-3.7%	41,9 k €	+1.3%	41,3 k €	-8.9%	45,4 k €
Net result	52,2 k €	-6.1%	55,5 k €	+14.3%	48,6 k €	-32.9%	72,4 k €	+22.2%	59,2 k €	-27.5%	81,8 k €	+137%	34,5 k €	+3.4%	33,3 k €	-12.9%	38,3 k €	-21.6%	48,8 k €	+106%	23,7 k €	-29.2%	33,5 k €	-61.4%	87 k €	+47.8%	58,9 k €	+108%	28,3 k €	+77.6%	15,9 k €	+37.9%	11,5 k €	+12.4%	10,3 k €	-12.2%	11,7 k €	-20.0%	14,6 k €
Balance sheet
Equity	496,8 k €	+11.7%	444,6 k €	+14.3%	389,1 k €	+14.3%	340,5 k €	+7.4%	316,9 k €	-6.6%	339,4 k €	+16.8%	290,7 k €	+13.5%	256,2 k €	+15.0%	222,9 k €	+20.7%	184,6 k €	+35.9%	135,8 k €	+21.2%	112 k €	+42.7%	78,5 k €	-40.3%	131,5 k €	+81.1%	72,6 k €	-55.8%	164,3 k €	+10.7%	148,4 k €	+8.4%	136,9 k €	+8.1%	126,6 k €	+10.2%	114,9 k €
Total assets	1,1 M €	-2.1%	1,1 M €	+78.6%	622,4 k €	+2.9%	604,9 k €	-4.7%	634,6 k €	+6.5%	596 k €	+0.7%	592,1 k €	+0.6%	588,8 k €	+1.2%	581,6 k €	-3.8%	604,8 k €	+2.4%	590,4 k €	-1.2%	597,4 k €	-11.4%	674,2 k €	+2.3%	659 k €	+3.7%	635,6 k €	+2.8%	618,3 k €	+0.9%	612,6 k €	-2.5%	628 k €	+1.3%	619,7 k €	-1.1%	626,5 k €
Cash	11,8 k €	+151%	4,7 k €	-71.5%	16,4 k €	+67.4%	9,8 k €	-0.2%	9,8 k €	+7.1%	9,2 k €	+43.6%	6,4 k €	-5.3%	6,8 k €	+308%	1,7 k €	-86.7%	12,5 k €	+103%	6,1 k €	+302%	1,5 k €	-65.6%	4,4 k €	-89.8%	43,5 k €	+65.1%	26,4 k €	-1.3%	26,7 k €	+345%	6 k €	+317%	1,4 k €	-77.5%	6,4 k €	+901%	638,3 €
Debts	590,2 k €	-11.4%	666,2 k €	+186%	233 k €	-11.8%	264,2 k €	-16.8%	317,7 k €	+23.8%	256,6 k €	-14.9%	301,4 k €	-9.2%	331,9 k €	-7.5%	358,7 k €	-14.6%	420 k €	-7.6%	454,7 k €	-6.3%	485,3 k €	-18.5%	595,7 k €	+12.9%	527,5 k €	-6.3%	563 k €	+24.0%	454 k €	-2.2%	464,2 k €	-5.5%	491,1 k €	-0.4%	493,1 k €	-3.6%	511,6 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabelle Bourgeois

Director · since 06 octobre 2022

Active

Ended mandates

ISABELLE BOURGEOIS

Manager · since 31 mars 2003

Ended

Isabelle Bourgeois

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Figure Out● Active	0632.658.843
logo-marie● Active	0774.722.766

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	28/05/2025	03/06/2024	31/05/2023	01/06/2022	25/05/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	03/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/05/2025	28/05/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	03/06/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	31/05/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	22/05/2021	25/05/2021	Dutch	PDF
Abridged model	31/12/2019	23/05/2020	28/05/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	12/06/2019	Dutch	PDF
Abridged model	31/12/2017	23/04/2018	31/05/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	29/05/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	22/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	23/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	24/05/2008	26/05/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabelle Bourgeois

Director · since 06 octobre 2022

Active

Ended mandates

ISABELLE BOURGEOIS

Manager · since 31 mars 2003

Ended

Isabelle Bourgeois

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Other11/04/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,2 k €↓
2024
Annual accounts 202455,5 k €↑
2023
Annual accounts 202348,6 k €↓
2022
Annual accounts 202272,4 k €↑
2021
Annual accounts 202159,2 k €↓
2020
Annual accounts 202081,8 k €↑
2019
Annual accounts 201934,5 k €↑
2018
Annual accounts 201833,3 k €↓
2017
Annual accounts 201738,3 k €↓
2016
Annual accounts 201648,8 k €↑
2015
Annual accounts 201523,7 k €↓
2014
Annual accounts 201433,5 k €↓
2013
Annual accounts 201387 k €↑
2012
Annual accounts 201258,9 k €↑
2011
Annual accounts 201128,3 k €↑
2010
Annual accounts 201015,9 k €↑
2009
Annual accounts 200911,5 k €↑
2008
Annual accounts 200810,3 k €↓
2007
Annual accounts 200711,7 k €↓
2006
Annual accounts 200614,6 k €
03/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPANT

Overview

What does MAPANT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline