ACTIVE

BEAURAING MEDICAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result184,1 k €-0,5 %over 1 year
Gross margin259,6 k €-6,5 %over 1 year
Equity887,5 k €+26,2 %over 1 year

Identity

Source · BCE/KBO

BEAURAING MEDICAL is a Private limited company incorporated in 2003. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Beauraing.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.984.110
Incorporation
09/04/2003
Legal form
Private limited company
Registered office
Rue de Dinant 127
5570 Beauraing · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin259,6 k €277,6 k €233,4 k €39,8 k €141,1 k €
EBITDA257,1 k €274,9 k €231,3 k €37 k €138 k €
Operating result249,2 k €259,5 k €218 k €22,5 k €119,8 k €
Net result184,1 k €185,1 k €164,9 k €-7,8 k €79,1 k €
Balance sheet
Equity887,5 k €703,3 k €518,2 k €353,4 k €361,2 k €
Total assets977,5 k €818,8 k €607,4 k €447,4 k €428,7 k €
Cash112 k €226,7 k €51,2 k €35,2 k €56 k €
Debts90,1 k €115,4 k €89,1 k €94 k €67,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

ETIENNE BAIJOT

Manager

Active

Ended mandates

ETIENNE BAIJOT

Manager · since 01 janvier 2004 · until 31 décembre 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202626/06/202510/06/202419/05/202323/08/202220/08/2021
General meeting04/05/202602/06/202506/06/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/05/202619/05/2026FrenchPDF
Micro model31/12/202402/06/202526/06/2025FrenchPDF
Micro model31/12/202306/06/202410/06/2024FrenchPDF
Micro model31/12/202202/05/202319/05/2023FrenchPDF
Micro model31/12/202102/05/202223/08/2022FrenchPDF
Micro model31/12/202003/05/202120/08/2021FrenchPDF
Micro model31/12/201904/05/202012/05/2020FrenchPDF
Micro model31/12/201806/05/201920/05/2019FrenchPDF
Micro model31/12/201707/05/201828/05/2018FrenchPDF
Micro model31/12/201608/05/201701/06/2017FrenchPDF
Abridged model31/12/201506/06/201607/06/2016FrenchPDF
Abridged model31/12/201404/05/201519/08/2015FrenchPDF
Abridged model31/12/201305/05/201425/08/2014FrenchPDF
Abridged model31/12/201205/08/201312/08/2013FrenchPDF
Abridged model31/12/201131/07/201222/08/2012FrenchPDF
Abridged model31/12/201008/08/201112/08/2011FrenchPDF
Abridged model31/12/200910/05/201018/05/2010FrenchPDF
Abridged model31/12/200815/06/200917/06/2009FrenchPDF
Abridged model31/12/200702/06/200811/06/2008FrenchPDF
Abridged model31/12/200607/06/200711/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

ETIENNE BAIJOT

Manager

Active

Ended mandates

ETIENNE BAIJOT

Manager · since 01 janvier 2004 · until 31 décembre 2006

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/05/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates05/04/2016
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares27/12/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other26/05/2003
    DIVERS
    PDF
  • Other17/04/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025184,1 k €↓
  2. 2024
    Annual accounts 2024185,1 k €↑
  3. 2023
    Annual accounts 2023164,9 k €↑
  4. 2022
    Annual accounts 2022-7,8 k €↓
  5. 2021
    Annual accounts 202179,1 k €↑
  6. 2020
    Annual accounts 202028,6 k €↑
  7. 2019
    Annual accounts 201916,1 k €↓
  8. 2018
    Annual accounts 201819,2 k €↑
  9. 2017
    Annual accounts 201714,5 k €↓
  10. 2016
    Annual accounts 201617,5 k €↑
  11. 2015
    Annual accounts 20152,1 k €↓
  12. 2014
    Annual accounts 201446,1 k €↓
  13. 2013
    Annual accounts 201349,5 k €↑
  14. 2012
    Annual accounts 201244,4 k €↑
  15. 2011
    Annual accounts 201130,1 k €↑
  16. 2010
    Annual accounts 201021,8 k €↓
  17. 2009
    Annual accounts 200941,9 k €↑
  18. 2008
    Annual accounts 200815,6 k €↓
  19. 2007
    Annual accounts 200729,4 k €↓
  20. 2006
    Annual accounts 200632,2 k €
  21. 09/04/2003
    IncorporationPrivate limited company