ACTIVE

ADMIPART

Financial year 2025 · closed on 30/09/2025
Net result
118,1 k €
+1847.5% YoY
Gross margin
418,6 k €
+42.2% YoY
Equity
13,5 M €
+0.2% YoY
Workforce
2,0 ETP
+5.3% YoY

What does ADMIPART do?

ADMIPART is a Public limited company incorporated in 2003. Its main activity is: Activities of head offices. Its registered office is in Sankt Vith. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.985.791
Incorporation
09/04/2003
Legal form
Public limited company
Registered office
Atzerath 34
4783 Sankt Vith · WallonieSee on map
Contributed capital
4 185 650,00 €
Latest accounts
30/09/2025
Average workforce
2,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin418,6 k €294,3 k €235,4 k €190,2 k €190,3 k €188,1 k €164,1 k €165,4 k €186,1 k €149,9 k €295,2 k €122,9 k €118,8 k €261,6 k €108,4 k €198,3 k €202,5 k €233,5 k €114,1 k €
EBITDA295,3 k €179 k €174,3 k €188,8 k €189,8 k €186,8 k €160,4 k €164,5 k €185,2 k €149 k €294,3 k €122 k €118 k €260,8 k €107,5 k €197,4 k €201,7 k €232,6 k €113,2 k €
Operating result295,3 k €172,8 k €166,7 k €181,2 k €182,2 k €179,2 k €158,9 k €164,5 k €185,2 k €149 k €294,3 k €122 k €118 k €260,8 k €107,5 k €197,4 k €201,7 k €232,6 k €113,2 k €
Net result118,1 k €6,1 k €7,6 k €15,9 k €4,3 M €1,7 M €2,1 M €2 M €38,8 k €16,3 k €114,4 k €-2,1 k €-5,4 k €98,1 k €1 k €65,8 k €67,6 k €88,2 k €6,1 k €
Balance sheet
Equity13,5 M €13,5 M €13,5 M €13,5 M €13,4 M €9,1 M €7,4 M €5,3 M €357,2 k €318,4 k €302,1 k €187,7 k €189,8 k €195,2 k €817,1 k €816,1 k €750,3 k €682,7 k €594,5 k €
Total assets14,9 M €14,9 M €14,9 M €18,6 M €18,6 M €14,3 M €14,3 M €16,4 M €2 M €2 M €2,1 M €2 M €2 M €2 M €2,6 M €2,6 M €2,6 M €2,6 M €2,5 M €
Cash661,1 k €609,3 k €646,9 k €4,3 M €4,4 M €68,9 k €56,3 k €1,7 M €14,5 k €11,8 k €154,6 k €14,3 k €9,6 k €13,8 k €3,2 k €47,3 k €18,2 k €19,4 k €60,4 k €
Debts102,4 k €8,4 k €22,9 k €3,7 M €3,7 M €3,7 M €5,4 M €9,5 M €7 k €13,1 k €140,3 k €84,5 k €48,6 k €20,5 k €2,8 k €535,9 €535,9 €51,3 k €3,5 k €
Other
Workforce2,0 ETP1,9 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 6 active · 10 ended

Active mandates

DKR Management

Director · since 01 janvier 2025 · until 20 mars 2028 · 1003.355.330

Represented by David KOHNEN

Active
SteRa – Management

Director · since 01 janvier 2025 · until 20 mars 2028 · 1003.701.164

Represented by Stephan RAUSCHEN

Active
LASIO Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.516.965

Represented by Alois HOFFMANN

Active
MIHO Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.515.975

Represented by Michael HOFFMANN

Active
NOSIM Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.495.684

Represented by Simon HOFFMANN

Active
RENREW Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.516.470

Represented by Werner HOFFMANN

Active

Ended mandates

Michael HOFFMANN

Manager · since 09 juin 2018 · until 07 mars 2023

Ended
Michael HOFFMANN

Manager · since 09 juin 2018

Ended
Simon HOFFMANN

Manager · since 09 juin 2018 · until 07 mars 2023

Ended
Simon HOFFMANN

Manager · since 09 juin 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
HOFFMANN TRADEActive
0427.845.521
0417.144.837
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/03/202626/03/202504/04/202422/03/202322/03/202222/03/2021
General meeting20/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/03/202624/03/2026GermanPDF
Abridged model30/09/202421/03/202526/03/2025GermanPDF
Abridged model30/09/202315/03/202404/04/2024GermanPDF
Abridged model30/09/202217/03/202322/03/2023GermanPDF
Abridged model30/09/202118/03/202222/03/2022GermanPDF
Abridged model30/09/202019/03/202122/03/2021GermanPDF
Abridged model30/09/201920/03/202023/03/2020GermanPDF
Abridged model30/09/201815/03/201915/03/2019GermanPDF
Abridged model30/09/201716/03/201823/03/2018GermanPDF
Abridged model30/09/201617/03/201721/03/2017GermanPDF
Abridged model30/09/201518/03/201621/03/2016GermanPDF
Abridged model30/09/201420/03/201523/03/2015GermanPDF
Abridged model30/09/201321/03/201424/03/2014GermanPDF
Abridged model30/09/201215/03/201328/03/2013GermanPDF
Abridged model30/09/201116/03/201228/03/2012GermanPDF
Abridged model30/09/201018/03/201131/03/2011GermanPDF
Abridged model30/09/200919/03/201019/03/2010GermanPDF
Abridged model30/09/200820/03/200931/03/2009GermanPDF
Abridged model30/09/200721/03/200828/04/2008GermanPDF
Abridged model30/09/200616/03/200719/03/2007GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 6 active · 10 ended

Active mandates

DKR Management

Director · since 01 janvier 2025 · until 20 mars 2028 · 1003.355.330

Represented by David KOHNEN

Active
SteRa – Management

Director · since 01 janvier 2025 · until 20 mars 2028 · 1003.701.164

Represented by Stephan RAUSCHEN

Active
LASIO Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.516.965

Represented by Alois HOFFMANN

Active
MIHO Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.515.975

Represented by Michael HOFFMANN

Active
NOSIM Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.495.684

Represented by Simon HOFFMANN

Active
RENREW Management

Director · since 07 mars 2023 · until 07 mars 2028 · 0798.516.470

Represented by Werner HOFFMANN

Active

Ended mandates

Michael HOFFMANN

Manager · since 09 juin 2018 · until 07 mars 2023

Ended
Michael HOFFMANN

Manager · since 09 juin 2018

Ended
Simon HOFFMANN

Manager · since 09 juin 2018 · until 07 mars 2023

Ended
Simon HOFFMANN

Manager · since 09 juin 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/02/2025
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates13/03/2023
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
    PDF
  • Mandates03/07/2018
    KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Capital / shares18/01/2012
    KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Mandates01/07/2009
    ENTLASSUNG - ERNENNUNG
    PDF
  • Other17/04/2003
    D
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025118,1 k €
  2. 2024
    Annual accounts 20246,1 k €
  3. 2023
    Annual accounts 20237,6 k €
  4. 2022
    Annual accounts 202215,9 k €
  5. 2021
    Annual accounts 20214,3 M €
  6. 2020
    Annual accounts 20201,7 M €
  7. 2019
    Annual accounts 20192,1 M €
  8. 2018
    Annual accounts 20182 M €
  9. 2017
    Annual accounts 201738,8 k €
  10. 2016
    Annual accounts 201616,3 k €
  11. 2015
    Annual accounts 2015114,4 k €
  12. 2014
    Annual accounts 2014-2,1 k €
  13. 2013
    Annual accounts 2013-5,4 k €
  14. 2012
    Annual accounts 201298,1 k €
  15. 2011
    Annual accounts 20111 k €
  16. 2010
    Annual accounts 201065,8 k €
  17. 2009
    Annual accounts 200967,6 k €
  18. 2008
    Annual accounts 200888,2 k €
  19. 2007
    Annual accounts 20076,1 k €
  20. 09/04/2003
    IncorporationPublic limited company