ACTIVE

AS AUTO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2 k €

-96.4% YoY

Gross margin

339,4 k €

-16.4% YoY

Equity

570,3 k €

+0.3% YoY

Workforce

4,0 ETP

-11.1% YoY

What does AS AUTO do?

AS AUTO is a Public limited company incorporated in 2003. Its registered office is in Lontzen. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.985.890

Incorporation

09/04/2003

Legal form

Public limited company

Registered office

Rue de Tivoli 27
4710 Lontzen · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	339,4 k €	-16.4%	406,2 k €	+0.9%	402,4 k €	+32.6%	303,6 k €	-27.4%	418,3 k €	+80.8%	231,3 k €	+2.3%	226,2 k €	-18.2%	276,5 k €	+12.5%	245,7 k €	-4.2%	256,5 k €	+19.9%	214 k €	-1.2%	216,5 k €	+1.8%	212,8 k €	-13.7%	246,4 k €	-7.0%	265 k €	+25.7%	210,8 k €	-9.1%	231,9 k €	+15.1%	201,6 k €	-0.2%	202 k €
EBITDA	60,9 k €	-55.3%	136,3 k €	+22.5%	111,3 k €	+52.3%	73,1 k €	-72.6%	266,5 k €	+321%	63,3 k €	+53.9%	41,1 k €	-58.5%	99 k €	+47.1%	67,3 k €	-22.5%	86,8 k €	+142%	35,8 k €	-14.7%	42 k €	+3.0%	40,8 k €	-45.9%	75,3 k €	-30.4%	108,1 k €	+119%	49,4 k €	-50.6%	99,8 k €	+18.2%	84,5 k €	-23.7%	110,8 k €
Operating result	27,7 k €	-72.8%	102 k €	+46.8%	69,4 k €	+151%	27,6 k €	-87.5%	221,5 k €	+887%	22,4 k €	+650%	3 k €	-94.7%	56,8 k €	+95.2%	29,1 k €	-56.5%	66,9 k €	+399%	13,4 k €	-47.7%	25,6 k €	+70.2%	15,1 k €	-64.5%	42,4 k €	-32.0%	62,4 k €	+245%	18,1 k €	-57.4%	42,5 k €	+51.9%	28 k €	-49.3%	55,2 k €
Net result	2 k €	-96.4%	54,7 k €	+91.3%	28,6 k €	+369%	6,1 k €	-96.3%	165,1 k €	+2124%	7,4 k €	+168%	-10,8 k €	-139%	27,5 k €	+201%	9,1 k €	-77.9%	41,3 k €	+713%	5,1 k €	-49.8%	10,1 k €	+24887%	40,5 €	-99.8%	21,3 k €	-46.3%	39,6 k €	+191%	-43,5 k €	-561%	9,4 k €	+956%	892,7 €	-96.5%	25,3 k €
Balance sheet
Equity	570,3 k €	+0.3%	568,3 k €	+10.7%	513,6 k €	+5.9%	485 k €	+1.3%	478,9 k €	+59.3%	300,7 k €	+2.5%	293,3 k €	-3.6%	304,1 k €	+9.9%	276,6 k €	+3.4%	267,5 k €	+18.3%	226,2 k €	+2.3%	221,1 k €	+4.8%	211 k €	+0.0%	210,9 k €	+11.2%	189,7 k €	+26.4%	150,1 k €	-22.5%	193,6 k €	+5.1%	184,1 k €	+0.5%	183,2 k €
Total assets	1,6 M €	-5.1%	1,7 M €	+3.9%	1,6 M €	-0.5%	1,7 M €	+22.1%	1,4 M €	+11.4%	1,2 M €	+2.0%	1,2 M €	+10.4%	1,1 M €	-3.7%	1,1 M €	+23.4%	908,7 k €	+33.8%	679,2 k €	+5.0%	646,7 k €	-16.6%	775,9 k €	-3.5%	803,7 k €	+8.5%	740,4 k €	-22.5%	955,3 k €	-6.2%	1 M €	-4.9%	1,1 M €	+25.5%	853,6 k €
Cash	7,9 k €	-61.8%	20,6 k €	-24.0%	27,1 k €	+198%	9,1 k €	+20.3%	7,5 k €	-31.1%	11 k €	+50.1%	7,3 k €	-62.1%	19,3 k €	+55.5%	12,4 k €	+1.9%	12,2 k €	+28.0%	9,5 k €	-37.3%	15,2 k €	+505%	2,5 k €	-65.4%	7,2 k €	+6.5%	6,8 k €	+35.7%	5 k €	-83.5%	30,4 k €	-54.7%	67,2 k €	+232%	20,3 k €
Debts	1 M €	-7.7%	1,1 M €	+1.0%	1,1 M €	-3.4%	1,2 M €	+33.6%	871,4 k €	-4.8%	915 k €	+1.8%	898,9 k €	+15.8%	776 k €	-8.0%	843,9 k €	+31.7%	640,7 k €	+41.4%	453,1 k €	+6.8%	424 k €	-24.9%	564,7 k €	-4.7%	592,4 k €	+7.6%	550,5 k €	-31.6%	805 k €	-2.5%	825,2 k €	-7.0%	887,1 k €	+34.5%	659,8 k €
Other
Workforce	4,0 ETP	-11.1%	4,5 ETP	-18.2%	5,5 ETP	-1.8%	5,6 ETP	+40.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-18.4%	4,9 ETP	-2.0%	5,0 ETP	+2.0%	4,9 ETP	+22.5%	4,0 ETP	-7.0%	4,3 ETP	-12.2%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Alain Herbert Smits

Director · since 01 avril 2021 · until 31 mars 2027

Active

Jean HEINS

Director · since 01 avril 2021 · until 31 mars 2027

Active

Ended mandates

Alain Herbert Smits

Director · since 16 avril 2024 · until 31 mars 2030

Ended

Jean HEINS

Director · since 16 avril 2024 · until 31 mars 2030

Ended

Alain Herbert Smits

Director · since 01 avril 2021 · until 31 mars 2021

Ended

ALAIN SMITS

Managing director · since 07 avril 2015 · until 07 avril 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	23/06/2025	24/06/2024	24/06/2023	30/08/2022	31/08/2021
General meeting	03/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	24/06/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	03/09/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Alain Herbert Smits

Director · since 01 avril 2021 · until 31 mars 2027

Active

Jean HEINS

Director · since 01 avril 2021 · until 31 mars 2027

Active

Ended mandates

Alain Herbert Smits

Director · since 16 avril 2024 · until 31 mars 2030

Ended

Jean HEINS

Director · since 16 avril 2024 · until 31 mars 2030

Ended

Alain Herbert Smits

Director · since 01 avril 2021 · until 31 mars 2021

Ended

ALAIN SMITS

Managing director · since 07 avril 2015 · until 07 avril 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/09/2026
PROJET DE FUSION ETABLI CONFORMEMENT A L'ARTICLE 12:24 DU
PDF
Mandates25/04/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2015
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/09/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Other17/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252 k €↓
2024
Annual accounts 202454,7 k €↑
2023
Annual accounts 202328,6 k €↑
2022
Annual accounts 20226,1 k €↓
2021
Annual accounts 2021165,1 k €↑
2019
Annual accounts 20197,4 k €↑
2018
Annual accounts 2018-10,8 k €↓
2017
Annual accounts 201727,5 k €↑
2016
Annual accounts 20169,1 k €↓
2015
Annual accounts 201541,3 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 201310,1 k €↑
2012
Annual accounts 201240,5 €↓
2011
Annual accounts 201121,3 k €↓
2010
Annual accounts 201039,6 k €↑
2009
Annual accounts 2009-43,5 k €↓
2008
Annual accounts 20089,4 k €↑
2007
Annual accounts 2007892,7 €↓
2006
Annual accounts 200625,3 k €
09/04/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AS AUTO

Overview

What does AS AUTO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline