ACTIVE

B.S. SERVICES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
646,2 k €
+107.5% YoY
Gross margin
3,5 M €
+37.5% YoY
Equity
2,2 M €
+34.0% YoY
Workforce
34,2 ETP
+17.9% YoY

What does B.S. SERVICES do?

B.S. SERVICES is a Private limited company incorporated in 2003. Its registered office is in Seraing. It employs on average 34,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.989.850
Incorporation
09/04/2003
Legal form
Private limited company
Registered office
Rue du Têris sn
4100 Seraing · WallonieSee on map
Contributed capital
22 000,00 €
Latest accounts
31/12/2025
Average workforce
34,2 ETP
Joint committees (4)
  • 140
  • 14003
  • 226
  • 22600
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin3,5 M €2,5 M €2,7 M €3 M €2,4 M €2,2 M €2,2 M €2,2 M €1,9 M €1,1 M €176,5 k €177,9 k €158,1 k €208,1 k €221,1 k €233,3 k €201,9 k €180,1 k €146,4 k €
EBITDA1,2 M €647,7 k €895 k €1,2 M €666,7 k €626,3 k €619,7 k €670,1 k €456,7 k €226,2 k €19,1 k €50,1 k €42,5 k €46,2 k €59,1 k €66,3 k €60,2 k €56,6 k €59,3 k €
Operating result832,1 k €348 k €490,3 k €800,6 k €197,3 k €183,2 k €72 k €100,2 k €28,4 k €18,4 k €19,1 k €50,1 k €5,2 k €8,9 k €7,2 k €14,4 k €5,3 k €12,2 k €7,8 k €
Net result646,2 k €311,5 k €347,3 k €590,1 k €131,9 k €135,5 k €28,3 k €54,2 k €5,7 k €3,9 k €10,1 k €31,2 k €1,8 k €4,7 k €1,1 k €6,3 k €663,5 €5,5 k €1,8 k €
Balance sheet
Equity2,2 M €1,6 M €1,4 M €1 M €456,6 k €324,7 k €189,2 k €161 k €106,8 k €101,1 k €97,2 k €87,1 k €55,9 k €54,1 k €49,5 k €48,4 k €42 k €41,4 k €35,9 k €
Total assets4,3 M €3,2 M €3,4 M €2,5 M €1,4 M €1,4 M €1,9 M €2,1 M €2,7 M €2 M €187 k €242,6 k €220,4 k €181,3 k €197,4 k €283,1 k €271,9 k €171,8 k €201 k €
Cash205 k €206,2 k €571,5 k €282,1 k €209,7 k €43 k €93,6 k €21,5 k €54,9 k €52,7 k €15,9 k €3,2 k €294,5 €4,7 k €4,9 k €1,9 k €2,9 k €3,4 k €3,8 k €
Debts2,2 M €1,6 M €2,1 M €1,5 M €991,6 k €1,1 M €1,7 M €1,9 M €2,6 M €1,9 M €89,8 k €155,5 k €164,4 k €127,2 k €148 k €234,8 k €229,8 k €130,5 k €165,1 k €
Other
Workforce34,2 ETP29,0 ETP27,8 ETP29,4 ETP28,1 ETP26,2 ETP25,9 ETP24,6 ETP22,7 ETP8,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HFB-Holding Familial Boveroux

Director · since 01 janvier 2026 · 1017.589.980

Represented by Kilesse André

Active

Ended mandates

HBB

Director · since 24 mai 2023 · 0835.594.226

Represented by Bernard BOVEROUX

Ended
HBB

Director · since 24 mai 2023 · 0835.594.226

Represented by Bernard BOVEROUX

Ended
HBB

Manager · since 21 avril 2011 · 0835.594.226

Represented by BERNARD BOVEROUX

Ended
HBB

Manager · since 21 avril 2011 · 0835.594.226

Represented by BERNARD BOVEROUX

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202601/07/202503/07/202404/07/202313/07/202224/06/2021
General meeting19/06/202620/06/202521/06/202426/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202623/06/2026FrenchPDF
Abridged model31/12/202420/06/202501/07/2025FrenchPDF
Abridged model31/12/202321/06/202403/07/2024FrenchPDF
Abridged model31/12/202226/06/202304/07/2023FrenchPDF
Abridged model31/12/202117/06/202213/07/2022FrenchPDF
Abridged model31/12/202018/06/202124/06/2021FrenchPDF
Abridged model31/12/201919/06/202029/06/2020FrenchPDF
Abridged model31/12/201821/06/201902/07/2019FrenchPDF
Abridged model31/12/201715/06/201815/06/2018FrenchPDF
Abridged model31/12/201616/06/201722/06/2017FrenchPDF
Abridged model31/03/201509/09/201506/10/2015FrenchPDF
Abridged model31/03/201410/09/201430/10/2014FrenchPDF
Abridged model31/03/201311/09/201329/11/2013FrenchPDF
Abridged model31/03/201212/09/201230/11/2012FrenchPDF
Abridged model31/03/201114/09/201130/11/2011FrenchPDF
Abridged model31/03/201008/09/201003/11/2010FrenchPDF
Abridged model31/03/200909/09/200930/11/2009FrenchPDF
Abridged model31/03/200810/09/200828/11/2008DutchPDF
Abridged model31/03/200712/09/200722/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HFB-Holding Familial Boveroux

Director · since 01 janvier 2026 · 1017.589.980

Represented by Kilesse André

Active

Ended mandates

HBB

Director · since 24 mai 2023 · 0835.594.226

Represented by Bernard BOVEROUX

Ended
HBB

Director · since 24 mai 2023 · 0835.594.226

Represented by Bernard BOVEROUX

Ended
HBB

Manager · since 21 avril 2011 · 0835.594.226

Represented by BERNARD BOVEROUX

Ended
HBB

Manager · since 21 avril 2011 · 0835.594.226

Represented by BERNARD BOVEROUX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/06/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other09/03/2016
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates06/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/04/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025646,2 k €↑
  2. 2024
    Annual accounts 2024311,5 k €↓
  3. 2023
    Annual accounts 2023347,3 k €↓
  4. 2022
    Annual accounts 2022590,1 k €↑
  5. 2021
    Annual accounts 2021131,9 k €↓
  6. 2020
    Annual accounts 2020135,5 k €↑
  7. 2019
    Annual accounts 201928,3 k €↓
  8. 2018
    Annual accounts 201854,2 k €↑
  9. 2017
    Annual accounts 20175,7 k €↑
  10. 2016
    Annual accounts 20163,9 k €↓
  11. 2015
    Annual accounts 201510,1 k €↓
  12. 2014
    Annual accounts 201431,2 k €↑
  13. 2013
    Annual accounts 20131,8 k €↓
  14. 2012
    Annual accounts 20124,7 k €↑
  15. 2011
    Annual accounts 20111,1 k €↓
  16. 2010
    Annual accounts 20106,3 k €↑
  17. 2009
    Annual accounts 2009663,5 €↓
  18. 2008
    Annual accounts 20085,5 k €↑
  19. 2007
    Annual accounts 20071,8 k €
  20. 09/04/2003
    IncorporationPrivate limited company