NORMAL SITUATION

SAMANDA

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

50,4 k €

-12.9% YoY

Revenue

70,6 k €

Equity

556,7 k €

+10.0% YoY

Company — Normal situation.

What does SAMANDA do?

SAMANDA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.028.848

Legal form

Public limited company

Contributed capital

250 000,00 €

Latest accounts

30/06/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	70,6 k €		–		–		–		–		–		–		–		47,4 k €	-0.0%	47,4 k €	+14.5%	41,4 k €	-22.5%	53,4 k €	-13.2%	61,5 k €	-26.1%	83,3 k €	-75.2%	336,3 k €	+140%	140,1 k €	-13.2%	161,4 k €
EBITDA	63 k €	-18.7%	77,4 k €	-11.2%	87,2 k €	+19.2%	73,2 k €	+23.0%	59,5 k €	+49.5%	39,8 k €	+2.6%	38,8 k €	-4.3%	40,5 k €	+1.3%	40 k €	+0.9%	39,6 k €	+17.6%	33,7 k €	-26.4%	45,8 k €	-15.3%	54 k €	-29.0%	76,1 k €	-67.1%	231,4 k €	+739%	27,6 k €	-82.1%	154,5 k €
Operating result	63 k €	-18.7%	77,4 k €	-11.2%	87,2 k €	+19.2%	73,2 k €	+23.0%	59,5 k €	+49.5%	39,8 k €	+2.6%	38,8 k €	-4.3%	40,5 k €	+1.3%	40 k €	+0.9%	39,6 k €	+17.6%	33,7 k €	-26.4%	45,8 k €	-15.3%	54 k €	-29.0%	76,1 k €	-67.1%	231,4 k €	+739%	27,6 k €	-82.1%	154,5 k €
Net result	50,4 k €	-12.9%	57,8 k €	-11.2%	65,1 k €	+19.1%	54,6 k €	+23.1%	44,4 k €	+57.8%	28,1 k €	+2.5%	27,4 k €	-0.0%	27,4 k €	-14.7%	32,2 k €	-7.1%	34,6 k €	-1.7%	35,2 k €	-18.5%	43,2 k €	-22.0%	55,4 k €	-20.4%	69,6 k €	-58.2%	166,2 k €	+309%	40,7 k €	-68.1%	127,5 k €
Balance sheet
Equity	556,7 k €	+10.0%	506,3 k €	+12.9%	448,5 k €	+17.0%	383,4 k €	+16.6%	328,8 k €	+15.6%	284,4 k €	-77.4%	1,3 M €	+2.2%	1,2 M €	+2.3%	1,2 M €	+2.8%	1,2 M €	+3.1%	1,1 M €	+3.2%	1,1 M €	+4.1%	1,1 M €	+5.5%	1 M €	+7.5%	931,2 k €	+21.7%	765 k €	+5.6%	724,3 k €
Total assets	588,1 k €	+11.7%	526,5 k €	+10.9%	474,7 k €	+16.3%	408,2 k €	+13.7%	359,2 k €	-72.3%	1,3 M €	+2.1%	1,3 M €	+1.4%	1,3 M €	+2.5%	1,2 M €	+2.9%	1,2 M €	+3.0%	1,2 M €	+3.3%	1,1 M €	+3.7%	1,1 M €	-1.0%	1,1 M €	+8.8%	1 M €	+29.1%	774,4 k €	+5.4%	734,8 k €
Cash	65,9 k €	-85.5%	454,7 k €	-3.0%	469 k €	+24.7%	376,2 k €	+12.9%	333,3 k €	+154%	131,3 k €	+41.1%	93 k €	+2.4%	90,8 k €	-92.5%	1,2 M €	+3.1%	1,2 M €	+387%	241,6 k €	+21.5%	198,8 k €	-4.7%	208,6 k €	-0.6%	209,9 k €	-25.0%	280 k €	+713%	34,5 k €	+150%	13,8 k €
Debts	28,4 k €	+40.1%	20,3 k €	+19.8%	16,9 k €	+8.8%	15,5 k €	-26.4%	21,1 k €	-97.9%	1 M €	+19167%	5,2 k €	-65.1%	14,9 k €	+32.5%	11,3 k €	+18.7%	9,5 k €	-5.2%	10 k €	+24.4%	8,1 k €	-31.2%	11,7 k €	-85.0%	77,8 k €	+30.7%	59,5 k €	+535%	9,4 k €	-10.8%	10,5 k €

Governance

Board of directors

Seen on filing of 30/06/2024 · 4 active · 141 ended

Active mandates

Eric PONCIN

Director · since 14 janvier 2019 · until 05 décembre 2024

Active

Olivier BOUCHAT

Director · since 14 janvier 2019 · until 05 décembre 2024

Active

Olivier VANDERIJST

Chairman of the board of directors · since 12 mai 2009 · until 05 décembre 2024

Active

Sébastien DURIEUX

Director · since 12 mai 2009 · until 05 décembre 2024

Active

Ended mandates

Christina FRANSSEN

Director · since 14 janvier 2019 · until 31 décembre 2020

Ended

Christina FRANSSEN

Director · since 14 janvier 2019 · until 09 mai 2023

Ended

Eric PONCIN

Director · since 14 janvier 2019 · until 09 mai 2023

Ended

Eric PONCIN

Director · since 14 janvier 2019 · until 12 mai 2026

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/02/2025	17/06/2024	06/06/2023	02/06/2022	14/06/2021	25/05/2020
General meeting	05/12/2024	14/05/2024	09/05/2023	10/05/2022	11/05/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	05/12/2024	25/02/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	02/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	14/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	25/05/2020	French	PDF
Abridged modelCorrection	31/12/2018	14/05/2019	27/06/2019	French	PDF
Abridged model	31/12/2018	14/05/2019	17/05/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	17/05/2018	French	PDF
Full model	31/12/2016	09/05/2017	02/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	26/05/2016	French	PDF
Full model	31/12/2014	12/05/2015	21/05/2015	French	PDF
Full model	31/12/2013	13/05/2014	05/06/2014	French	PDF
Full model	31/12/2012	14/05/2013	13/06/2013	French	PDF
Full model	31/12/2011	08/05/2012	29/05/2012	French	PDF
Full model	31/12/2010	10/05/2011	19/05/2011	French	PDF
Full model	31/12/2009	11/05/2010	25/05/2010	French	PDF
Full model	31/12/2008	12/05/2009	20/05/2009	French	PDF
Full model	31/12/2007	13/05/2008	19/05/2008	French	PDF
Full model	31/12/2006	08/05/2007	30/05/2007	French	PDF
Full model	31/12/2005	09/05/2006	16/05/2006	French	PDF
Full model	31/12/2004	10/05/2005	13/05/2005	French	PDF
Full model	31/12/2003	11/05/2004	17/05/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 4 active · 141 ended

Active mandates

Eric PONCIN

Director · since 14 janvier 2019 · until 05 décembre 2024

Active

Olivier BOUCHAT

Director · since 14 janvier 2019 · until 05 décembre 2024

Active

Olivier VANDERIJST

Chairman of the board of directors · since 12 mai 2009 · until 05 décembre 2024

Active

Sébastien DURIEUX

Director · since 12 mai 2009 · until 05 décembre 2024

Active

Ended mandates

Christina FRANSSEN

Director · since 14 janvier 2019 · until 31 décembre 2020

Ended

Christina FRANSSEN

Director · since 14 janvier 2019 · until 09 mai 2023

Ended

Eric PONCIN

Director · since 14 janvier 2019 · until 09 mai 2023

Ended

Eric PONCIN

Director · since 14 janvier 2019 · until 12 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/01/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring31/10/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202450,4 k €↓
2023
Annual accounts 202357,8 k €↓
2022
Annual accounts 202265,1 k €↑
2021
Annual accounts 202154,6 k €↑
2020
Annual accounts 202044,4 k €↑
2019
Annual accounts 201928,1 k €↑
2018
Annual accounts 201827,4 k €↓
2017
Annual accounts 201727,4 k €↓
2016
Annual accounts 201632,2 k €↓
2015
Annual accounts 201534,6 k €↓
2014
Annual accounts 201435,2 k €↓
2013
Annual accounts 201343,2 k €↓
2012
Annual accounts 201255,4 k €↓
2011
Annual accounts 201169,6 k €↓
2010
Annual accounts 2010166,2 k €↑
2009
Annual accounts 200940,7 k €↓
2008
Annual accounts 2008127,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMANDA

Overview

What does SAMANDA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline