ACTIVE

VIMEDI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,6 k €

+12.3% YoY

Gross margin

65,8 k €

-1.1% YoY

Equity

202,2 k €

+32.5% YoY

What does VIMEDI do?

VIMEDI is a Private limited company incorporated in 2003. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.029.541

Incorporation

15/04/2003

Legal form

Private limited company

Registered office

Rue de l'Industrie 20
1400 Nivelles · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

71330Architectural and engineering activities; technical testing and analysis· main 77330Rental and leasing of office machinery and equipment (including computers)77330Rental and leasing of office machinery and equipment (including computers)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	65,8 k €	-1.1%	66,6 k €	+12.8%	59 k €	-29.3%	83,4 k €	+39.3%	59,9 k €	-30.0%	85,6 k €	-35.0%	131,6 k €	+28.2%	102,7 k €	-22.5%	132,6 k €	+24.0%	106,9 k €	-10.3%	119,2 k €	+48.9%	80,1 k €	+21.3%	66 k €	-16.9%	79,5 k €	-11.7%	90 k €	+53.8%	58,5 k €	+82.8%	32 k €	+72.7%	18,5 k €	-28.6%	25,9 k €	+61.1%	16,1 k €
EBITDA	65,2 k €	+3.2%	63,2 k €	+8.9%	58 k €	-29.7%	82,5 k €	+39.8%	59 k €	-30.3%	84,7 k €	-34.9%	130,2 k €	+28.4%	101,4 k €	-22.2%	130,3 k €	+26.4%	103 k €	-12.4%	117,7 k €	+50.4%	78,2 k €	+21.0%	64,6 k €	-9.4%	71,4 k €	-18.7%	87,8 k €	+53.1%	57,3 k €	+85.3%	30,9 k €	+79.7%	17,2 k €	-30.3%	24,7 k €	+56.9%	15,8 k €
Operating result	65,2 k €	+16.0%	56,2 k €	-2.9%	57,8 k €	-29.4%	82 k €	+40.8%	58,2 k €	-30.1%	83,3 k €	-31.8%	122,2 k €	+31.2%	93,1 k €	-24.1%	122,6 k €	+28.6%	95,3 k €	-12.8%	109,3 k €	+52.0%	71,9 k €	+26.2%	57 k €	-11.5%	64,4 k €	-20.0%	80,5 k €	+53.9%	52,3 k €	+101%	26,1 k €	+108%	12,6 k €	-40.1%	21 k €	+37.3%	15,3 k €
Net result	49,6 k €	+12.3%	44,2 k €	+2.1%	43,3 k €	-27.9%	60,1 k €	+35.6%	44,3 k €	-28.0%	61,5 k €	-26.6%	83,8 k €	+32.3%	63,3 k €	-20.4%	79,5 k €	+28.4%	61,9 k €	-14.8%	72,7 k €	+40.9%	51,6 k €	+28.7%	40,1 k €	-13.4%	46,3 k €	-18.6%	56,9 k €	+54.8%	36,8 k €	+102%	18,2 k €	+79.6%	10,1 k €	-25.9%	13,7 k €	+25.6%	10,9 k €
Balance sheet
Equity	202,2 k €	+32.5%	152,6 k €	-40.9%	258,4 k €	-6.1%	275,2 k €	+0.0%	275,1 k €	-5.4%	290,9 k €	-6.0%	309,4 k €	+10.2%	280,6 k €	+3.1%	272,3 k €	+9.9%	247,8 k €	+9.7%	225,8 k €	+23.3%	183,1 k €	+17.0%	156,5 k €	+10.7%	141,4 k €	+17.8%	120 k €	+36.2%	88,1 k €	+30.8%	67,3 k €	+17.8%	57,2 k €	+13.7%	50,3 k €	+18.0%	42,6 k €
Total assets	205,7 k €	-32.6%	305,1 k €	-6.8%	327,3 k €	-6.1%	348,5 k €	+1.4%	343,5 k €	-10.1%	382,3 k €	-1.6%	388,6 k €	-11.7%	440,1 k €	+13.1%	389,1 k €	+16.9%	332,7 k €	+1.5%	327,9 k €	+39.3%	235,4 k €	+2.0%	230,7 k €	+13.2%	203,9 k €	+1.1%	201,7 k €	+62.6%	124 k €	+5.6%	117,5 k €	+26.4%	92,9 k €	+11.9%	83 k €	+62.6%	51,1 k €
Cash	131,7 k €	-40.2%	220,2 k €	-11.6%	249,2 k €	+0.4%	248,2 k €	+16.6%	212,9 k €	-24.0%	280 k €	+5.0%	266,7 k €	-3.6%	276,6 k €	+17.3%	235,8 k €	+38.1%	170,7 k €	+3.1%	165,6 k €	+62.5%	101,9 k €	+41.1%	72,2 k €	-26.9%	98,7 k €	+96.1%	50,3 k €	+34.6%	37,4 k €	+290%	9,6 k €	-5.1%	10,1 k €	-71.6%	35,5 k €	+120%	16,1 k €
Debts	3,5 k €	-97.7%	152,5 k €	+122%	68,8 k €	-6.1%	73,3 k €	+7.2%	68,4 k €	-25.2%	91,5 k €	+15.5%	79,2 k €	-50.3%	159,5 k €	+36.6%	116,8 k €	+37.5%	84,9 k €	-16.8%	102,1 k €	+95.0%	52,4 k €	-29.5%	74,3 k €	+18.7%	62,6 k €	-23.4%	81,7 k €	+127%	36 k €	-28.3%	50,1 k €	+40.2%	35,8 k €	+9.2%	32,8 k €	+287%	8,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Marketrading

Director · since 25 septembre 2025 · 0836.207.009

Represented by NICOLAS VANNIEUWENHUYZE

Active

JEAN-JACQUES DE NECK

Director

Active

Ended mandates

JEAN-JACQUES DE NECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AAVA Architectes● Active	0668.425.614
AGOMOON● Active	0831.574.070
AMOOBI● Active	0835.209.788
AROMATIK STUDIO● Bankrupt	0827.448.897
BS NUTRITION● Active	0844.121.120
CAPIDIGI● Active	0746.456.372
CARAVELLES● Active	0829.443.832
C.E.A. CONSTRUCT● Active	0845.924.726
Centre d'accompagnement de projets innovants● Active	0423.836.055
Copro Live● Active	1039.108.540
DESQUAU● Active	0779.610.180
DIGINNOV● Active	0745.560.509
EJ SERVICES● Active	0662.587.895
Générations en fëte● Active	0649.447.761
G-FLEX FLEXIBLE INSTRUMENTS EUROPE● Active	0876.308.490
GLOBAL SOLUTIONS&ADVICES● Active	1029.694.194
ICT-PRO● Active	0678.879.343
ID4CARE● Active	0506.935.559
IDEE - MIX● Bankrupt	0479.766.948
INSURALIS● Active	0823.826.839

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/02/2026	26/05/2025	26/05/2024	13/06/2023	31/05/2022	06/06/2021
General meeting	04/02/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/02/2026	06/02/2026	French	PDF
Micro model	31/12/2024	23/05/2025	26/05/2025	French	PDF
Micro model	31/12/2023	24/05/2024	26/05/2024	French	PDF
Micro model	31/12/2022	26/05/2023	13/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	28/05/2021	06/06/2021	French	PDF
Micro model	31/12/2019	22/05/2020	14/06/2020	French	PDF
Micro model	31/12/2018	24/05/2019	15/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Marketrading

Director · since 25 septembre 2025 · 0836.207.009

Represented by NICOLAS VANNIEUWENHUYZE

Active

JEAN-JACQUES DE NECK

Director

Active

Ended mandates

JEAN-JACQUES DE NECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2025
Nominations et Démissions
PDF
Mandates29/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other24/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,6 k €↑
2024
Annual accounts 202444,2 k €↑
2023
Annual accounts 202343,3 k €↓
2022
Annual accounts 202260,1 k €↑
2021
Annual accounts 202144,3 k €↓
2020
Annual accounts 202061,5 k €↓
2019
Annual accounts 201983,8 k €↑
2018
Annual accounts 201863,3 k €↓
2017
Annual accounts 201779,5 k €↑
2016
Annual accounts 201661,9 k €↓
2015
Annual accounts 201572,7 k €↑
2014
Annual accounts 201451,6 k €↑
2013
Annual accounts 201340,1 k €↓
2012
Annual accounts 201246,3 k €↓
2011
Annual accounts 201156,9 k €↑
2010
Annual accounts 201036,8 k €↑
2009
Annual accounts 200918,2 k €↑
2008
Annual accounts 200810,1 k €↓
2007
Annual accounts 200713,7 k €↑
2006
Annual accounts 200610,9 k €
15/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIMEDI

Overview

What does VIMEDI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline