ACTIVE

JUTOMAPI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,2 k €

-57.7% YoY

Revenue

0 €

-100.0% YoY

Equity

1,9 M €

+1.9% YoY

What does JUTOMAPI do?

JUTOMAPI is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Attert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.042.508

Incorporation

16/04/2003

Legal form

Private limited company

Registered office

Rue du Bois de Loo 379
6717 Attert · WallonieSee on map

Contributed capital

7 237,26 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56210Event catering activities 56210Event catering activities 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55522Accommodation+7

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	0 €	-100%	82,7 k €	-28.9%	116,2 k €	+1.9%	114 k €	-85.3%	778,1 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-17,3 k €	+68.4%	-54,7 k €	+66.4%	-162,6 k €	-113%	-76,4 k €	-100%	34,1 M €	+5745%	583,5 k €	-9.6%	645,2 k €	+22.2%	527,8 k €	-12.2%	601 k €	-8.8%	659 k €	-9.5%	727,8 k €	+10.1%	660,8 k €	+10.2%	599,6 k €	-15.2%	706,9 k €	+27.2%	555,7 k €	-2.1%	567,7 k €	+18.2%	480,4 k €	+60.8%	298,8 k €	+141%	124,2 k €
Operating result	-17,3 k €	+70.7%	-58,8 k €	+65.3%	-169,3 k €	-101%	-84,1 k €	-100%	34,1 M €	+9411%	358,4 k €	-9.2%	394,6 k €	+61.6%	244,2 k €	-32.7%	362,9 k €	-19.0%	448,1 k €	-11.8%	508,2 k €	+13.0%	449,5 k €	+19.2%	377 k €	-30.1%	539,5 k €	+37.8%	391,6 k €	-3.4%	405,5 k €	+8.2%	374,8 k €	+70.9%	219,3 k €	+127%	96,5 k €
Net result	36,2 k €	-57.7%	85,4 k €	+148%	34,5 k €	+103%	-1,3 M €	-104%	28,5 M €	+13462%	209,8 k €	-9.7%	232,3 k €	+158%	90,1 k €	-39.4%	148,6 k €	-23.1%	193,1 k €	-26.5%	262,8 k €	+9.5%	239,9 k €	+60.1%	149,8 k €	-55.2%	334,8 k €	+123%	150,4 k €	-19.7%	187,3 k €	+2.2%	183,3 k €	+29.1%	142 k €	+124%	63,4 k €
Balance sheet
Equity	1,9 M €	+1.9%	1,9 M €	+4.8%	1,8 M €	+2.0%	1,7 M €	-42.4%	3 M €	+183%	1,1 M €	+24.5%	857 k €	-10.2%	954,7 k €	-22.9%	1,2 M €	+13.6%	1,1 M €	+21.5%	896,4 k €	+31.1%	683,6 k €	+40.9%	485,2 k €	+2.9%	471,3 k €	+12.8%	417,9 k €	+7.9%	387,4 k €	+1.9%	380,1 k €	+93.2%	196,8 k €	+71.4%	114,8 k €
Total assets	2,7 M €	-34.3%	4,1 M €	-47.7%	7,9 M €	-1.9%	8 M €	-11.9%	9,1 M €	+243%	2,7 M €	-9.3%	2,9 M €	-9.4%	3,2 M €	+2.9%	3,2 M €	+9.7%	2,9 M €	-4.8%	3 M €	+1.2%	3 M €	-0.1%	3 M €	+16.0%	2,6 M €	-1.2%	2,6 M €	-12.1%	3 M €	+12.3%	2,6 M €	+87.8%	1,4 M €	+37.7%	1 M €
Cash	567,8 €		0 €	-100%	10,3 k €	-63.8%	28,3 k €	-12.9%	32,5 k €	-89.0%	294,3 k €	-35.6%	456,7 k €	+6.5%	428,8 k €	+42.1%	301,7 k €	+101%	150,2 k €	-0.4%	150,7 k €	+492%	25,5 k €	+91.9%	13,3 k €	-89.2%	122,3 k €	+107%	59,1 k €	+10.2%	53,6 k €	-87.9%	441,8 k €	+1290%	31,8 k €	-92.8%	439,3 k €
Debts	767,3 k €	-65.4%	2,2 M €	-63.5%	6,1 M €	-3.5%	6,3 M €	+3.2%	6,1 M €	+283%	1,6 M €	-23.2%	2,1 M €	-8.7%	2,3 M €	+19.0%	1,9 M €	+7.4%	1,8 M €	-15.9%	2,1 M €	-7.7%	2,3 M €	-8.1%	2,5 M €	+19.0%	2,1 M €	-3.9%	2,2 M €	-15.3%	2,6 M €	+14.0%	2,3 M €	+87.4%	1,2 M €	+33.1%	905,1 k €
Other
Workforce	–		–		–		–		1,2 ETP		–		2,6 ETP	+18.2%	2,2 ETP	+144%	0,9 ETP	+50.0%	0,6 ETP	0.0%	0,6 ETP	-50.0%	1,2 ETP	-58.6%	2,9 ETP	-17.1%	3,5 ETP	-22.2%	4,5 ETP	+40.6%	3,2 ETP	-31.9%	4,7 ETP	+95.8%	2,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Hestia-C

Director · since 08 avril 2026 · 1024.047.707

Represented by Lieven Baten

Active

Ended mandates

Apricusa

Director · since 01 juillet 2025 · 0738.596.206

Represented by Peperstraete ANTON

Ended

Morander

administrateur · since 20 juillet 2022 · 0890.727.937

Represented by Birgit Dullaert

Ended

Morander

Director · since 20 juillet 2022 · until 31 mars 2025 · 0890.727.937

Represented by Dullaert BIRGIT

Ended

Morander

Director · since 20 juillet 2022 · 0890.727.937

Represented by Dullaert BIRGIT

Ended

At this address

Other companies at this address

Company	CBE no.
SERVICES ARDENNES● Active	0475.934.359

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	18 months	12 months
Filing date	14/08/2026	16/12/2025	27/09/2024	29/06/2023	11/07/2022	29/12/2020
General meeting	14/08/2026	15/12/2025	19/09/2024	27/06/2023	27/06/2022	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	14/08/2026	14/08/2026	French	PDF
Full model	31/12/2024	15/12/2025	16/12/2025	French	PDF
Full model	31/12/2023	19/09/2024	27/09/2024	French	PDF
Full model	31/12/2022	27/06/2023	29/06/2023	French	PDF
Full model	31/12/2021	27/06/2022	11/07/2022	French	PDF
Abridged model	30/06/2020	30/11/2020	29/12/2020	French	PDF
Abridged model	30/06/2019	25/11/2019	31/12/2019	French	PDF
Abridged model	30/06/2018	26/11/2018	30/11/2018	French	PDF
Abridged model	30/06/2017	27/11/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	28/11/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	30/11/2015	15/12/2015	French	PDF
Abridged model	30/06/2014	24/11/2014	18/12/2014	French	PDF
Abridged model	30/06/2013	30/12/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	26/11/2012	28/12/2012	French	PDF
Abridged model	30/06/2011	28/11/2011	13/12/2011	French	PDF
Abridged model	30/06/2010	29/11/2010	02/12/2010	French	PDF
Abridged model	30/06/2009	30/11/2009	02/02/2010	French	PDF
Abridged model	30/06/2008	24/11/2008	28/11/2008	French	PDF
Abridged model	30/06/2007	26/11/2007	29/11/2007	French	PDF
Abridged model	30/06/2006	27/11/2006	23/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Hestia-C

Director · since 08 avril 2026 · 1024.047.707

Represented by Lieven Baten

Active

Ended mandates

Apricusa

Director · since 01 juillet 2025 · 0738.596.206

Represented by Peperstraete ANTON

Ended

Morander

administrateur · since 20 juillet 2022 · 0890.727.937

Represented by Birgit Dullaert

Ended

Morander

Director · since 20 juillet 2022 · until 31 mars 2025 · 0890.727.937

Represented by Dullaert BIRGIT

Ended

Morander

Director · since 20 juillet 2022 · 0890.727.937

Represented by Dullaert BIRGIT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other10/02/2023
ASSEMBLEE GENERALE
PDF
Mandates01/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Other09/08/2021
ANNEE COMPTABLE
PDF
Mandates03/02/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/01/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/11/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,2 k €↓
2024
Annual accounts 202485,4 k €↑
2023
Annual accounts 202334,5 k €↑
2022
Annual accounts 2022-1,3 M €↓
2021
Annual accounts 202128,5 M €↑
2020
Annual accounts 2020209,8 k €↓
2019
Annual accounts 2019232,3 k €↑
2018
Annual accounts 201890,1 k €↓
2017
Annual accounts 2017148,6 k €↓
2016
Annual accounts 2016193,1 k €↓
2015
Annual accounts 2015262,8 k €↑
2014
Annual accounts 2014239,9 k €↑
2013
Annual accounts 2013149,8 k €↓
2012
Annual accounts 2012334,8 k €↑
2011
Annual accounts 2011150,4 k €↓
2010
Annual accounts 2010187,3 k €↑
2009
Annual accounts 2009183,3 k €↑
2008
Annual accounts 2008142 k €↑
2007
Annual accounts 200763,4 k €
16/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUTOMAPI

Overview

What does JUTOMAPI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline