ACTIVE

ATELIER LUXOR

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result62,3 k €+21,9 %over 1 year
Gross margin165,5 k €-26,8 %over 1 year
Equity84 k €+287,5 %over 1 year
Workforce1,8 ETP-50,0 %over 1 year

Identity

Source · BCE/KBO

ATELIER LUXOR is a Private limited company incorporated in 2003. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Dendermonde. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.066.460
Incorporation
22/04/2003
Legal form
Private limited company
Registered office
Vriesenrot (STG) 2
9200 Dendermonde · FlandreSee on map
Contributed capital
35 000,00 €
Latest accounts
30/09/2025
Average workforce
1,8 ETP
Joint committees (2)
  • 109
  • 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin165,5 k €226,2 k €334 k €351,8 k €223,5 k €
EBITDA84,3 k €70,7 k €37,2 k €26 k €-44,4 k €
Operating result61,7 k €48,4 k €13,5 k €3,8 k €-59,5 k €
Net result62,3 k €51,1 k €12,2 k €816,9 €-62,4 k €
Balance sheet
Equity84 k €21,7 k €-29,4 k €-41,6 k €-42,4 k €
Total assets157,2 k €265,5 k €207,6 k €232 k €204,7 k €
Cash151,7 €19,9 k €4,1 k €3,5 k €8,2 k €
Debts73,3 k €243,9 k €237 k €273,6 k €247,1 k €
Other
Workforce1,8 ETP3,6 ETP7,5 ETP8,5 ETP7,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 10 ended

Active mandates

COTESE

Director · 0808.959.709

Represented by Bernard De Meyer

Active
LEON!

Director · 0893.852.327

Represented by Marc Leon

Active

Ended mandates

COTESE

Director · since 12 mai 2022 · 0808.959.709

Represented by Bernard De Meyer

Ended
LEON!

Director · since 03 août 2020 · 0893.852.327

Represented by Marc Leon

Ended
LEON!

Mandate · since 03 août 2020 · 0893.852.327

Represented by Marc Leon

Ended
Silke Leon

Director · since 03 août 2020

Ended

Other companies at this address

Vriesenrot (STG) 2 9200 Dendermonde
CompanyCBE no.
COTESE-AKOESTIKS● Active
0676.466.320
SERVIO PROJECTS● Active
0679.858.152

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202611/04/202522/04/202429/03/202306/05/202215/03/2021
General meeting20/04/202614/03/202522/04/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/04/202627/04/2026DutchPDF
Abridged model30/09/202414/03/202511/04/2025DutchPDF
Abridged model30/09/202322/04/202422/04/2024DutchPDF
Abridged model30/09/202210/03/202329/03/2023DutchPDF
Abridged model30/09/202111/03/202206/05/2022DutchPDF
Micro model30/09/202012/03/202115/03/2021DutchPDF
Micro model30/09/201920/02/202020/02/2020DutchPDF
Micro model30/09/201808/03/201925/03/2019DutchPDF
Micro model30/09/201709/03/201812/03/2018DutchPDF
Abridged model30/09/201610/03/201721/03/2017DutchPDF
Abridged model30/09/201511/03/201621/03/2016DutchPDF
Abridged model30/09/201413/03/201526/03/2015DutchPDF
Abridged model30/09/201314/03/201407/04/2014DutchPDF
Abridged model30/09/201227/03/201323/04/2013DutchPDF
Abridged model30/09/201109/03/201202/04/2012DutchPDF
Abridged model30/09/201011/03/201104/04/2011DutchPDF
Abridged model30/09/200912/03/201001/04/2010DutchPDF
Abridged model30/09/200813/03/200916/03/2009DutchPDF
Abridged model30/09/200714/03/200818/03/2008DutchPDF
Abridged model30/09/200609/03/200726/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 10 ended

Active mandates

COTESE

Director · 0808.959.709

Represented by Bernard De Meyer

Active
LEON!

Director · 0893.852.327

Represented by Marc Leon

Active

Ended mandates

COTESE

Director · since 12 mai 2022 · 0808.959.709

Represented by Bernard De Meyer

Ended
LEON!

Director · since 03 août 2020 · 0893.852.327

Represented by Marc Leon

Ended
LEON!

Mandate · since 03 août 2020 · 0893.852.327

Represented by Marc Leon

Ended
Silke Leon

Director · since 03 août 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other11/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates09/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/08/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office05/08/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/04/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,3 k €↑
  2. 2024
    Annual accounts 202451,1 k €↑
  3. 2023
    Annual accounts 202312,2 k €↑
  4. 2022
    Annual accounts 2022816,9 €↑
  5. 2021
    Annual accounts 2021-62,4 k €↓
  6. 2020
    Annual accounts 2020-19 k €↓
  7. 2019
    Annual accounts 2019-7 k €↓
  8. 2018
    Annual accounts 20183,2 k €↓
  9. 2017
    Annual accounts 201717,5 k €↑
  10. 2016
    Annual accounts 2016-22 k €↓
  11. 2015
    Annual accounts 2015-9,1 k €↑
  12. 2014
    Annual accounts 2014-29,2 k €↓
  13. 2013
    Annual accounts 2013-7,2 k €↓
  14. 2012
    Annual accounts 20128,3 k €↓
  15. 2011
    Annual accounts 20119,3 k €↓
  16. 2010
    Annual accounts 201017,5 k €↓
  17. 2009
    Annual accounts 200921,9 k €↑
  18. 2008
    Annual accounts 2008-17,9 k €↓
  19. 2007
    Annual accounts 200721,2 k €
  20. 22/04/2003
    IncorporationPrivate limited company