ACTIVE

PHENIX SCOPIE

Export PDF

Financial year 2025 · Closed on 31/07/2025

Net result60,9 k €-37,2 %over 1 year
Gross margin156,5 k €-7,2 %over 1 year
Equity581,6 k €+11,7 %over 1 year

Identity

Source · BCE/KBO

PHENIX SCOPIE is a Private limited company incorporated in 2003. Its registered office is in Dinant.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.074.180
Incorporation
23/04/2003
Legal form
Private limited company
Registered office
Avenue Franchet-d'Esperey 20
5500 Dinant · WallonieSee on map
Contributed capital
10 860,00 €
Latest accounts
31/07/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin156,5 k €168,7 k €110,7 k €173 k €134,5 k €
EBITDA153,7 k €162,8 k €109,2 k €167,5 k €129,5 k €
Operating result89,3 k €122,9 k €54,2 k €139,1 k €104,8 k €
Net result60,9 k €97 k €38,5 k €102,2 k €77,6 k €
Balance sheet
Equity581,6 k €520,7 k €423,8 k €493,9 k €391,7 k €
Total assets597,3 k €544 k €562,5 k €566,3 k €520,3 k €
Cash437,6 k €326,4 k €384,3 k €336 k €306,1 k €
Debts14,2 k €20,9 k €136,3 k €69,4 k €128,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/07/2025

1 active · 3 ended

Active mandates

PHUNG NGUYEN UNG

Manager

Active

Ended mandates

PHUNG NGUYEN UNG

Manager · since 16 avril 2003 · until 16 avril 2009

Ended
PHUNG NGUYEN UNG

Manager · since 16 avril 2003 · until 16 avril 2015

Ended
PHUNG NGUYEN UNG

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/08/202401/08/202301/08/202201/08/202101/08/202001/08/2019
Closing of the financial year31/07/202531/07/202431/07/202331/07/202231/07/202131/07/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/01/202623/01/202522/01/202430/01/202304/02/202208/02/2021
General meeting16/01/202617/01/202519/01/202420/01/202321/01/202229/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/07/202516/01/202626/01/2026FrenchPDF
Micro model31/07/202417/01/202523/01/2025FrenchPDF
Micro model31/07/202319/01/202422/01/2024FrenchPDF
Micro model31/07/202220/01/202330/01/2023FrenchPDF
Micro model31/07/202121/01/202204/02/2022FrenchPDF
Micro model31/07/202029/01/202108/02/2021FrenchPDF
Micro model31/07/201917/01/202003/02/2020FrenchPDF
Micro model31/07/201818/01/201922/01/2019FrenchPDF
Micro model31/07/201719/01/201822/01/2018FrenchPDF
Abridged model31/07/201606/12/201613/12/2016FrenchPDF
Abridged model31/07/201515/01/201608/02/2016FrenchPDF
Abridged model31/07/201417/01/201529/01/2015FrenchPDF
Abridged model31/07/201317/01/201422/01/2014FrenchPDF
Abridged model31/07/201218/01/201326/01/2013FrenchPDF
Abridged model31/07/201126/12/201128/12/2011FrenchPDF
Abridged model31/07/201021/01/201121/01/2011FrenchPDF
Abridged model31/07/200915/01/201021/01/2010FrenchPDF
Abridged model31/07/200816/01/200903/02/2009FrenchPDF
Abridged model31/07/200718/01/200823/01/2008FrenchPDF
Abridged model31/07/200620/01/200726/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/07/2025

1 active · 3 ended

Active mandates

PHUNG NGUYEN UNG

Manager

Active

Ended mandates

PHUNG NGUYEN UNG

Manager · since 16 avril 2003 · until 16 avril 2009

Ended
PHUNG NGUYEN UNG

Manager · since 16 avril 2003 · until 16 avril 2015

Ended
PHUNG NGUYEN UNG

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares03/04/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates07/10/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/06/2003
    DIVERS
    PDF
  • Other02/05/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202560,9 k €↓
  2. 2024
    Annual accounts 202497 k €↑
  3. 2023
    Annual accounts 202338,5 k €↓
  4. 2022
    Annual accounts 2022102,2 k €↑
  5. 2021
    Annual accounts 202177,6 k €↑
  6. 2020
    Annual accounts 202041,6 k €↑
  7. 2019
    Annual accounts 20197,5 k €↓
  8. 2018
    Annual accounts 201821 k €↓
  9. 2017
    Annual accounts 201749,1 k €↑
  10. 2016
    Annual accounts 201640,9 k €↑
  11. 2015
    Annual accounts 201527,6 k €↑
  12. 2014
    Annual accounts 201422,7 k €↓
  13. 2013
    Annual accounts 201324,1 k €↓
  14. 2012
    Annual accounts 201257,6 k €↑
  15. 2011
    Annual accounts 201139,8 k €↑
  16. 2010
    Annual accounts 20106,5 k €↑
  17. 2009
    Annual accounts 20094,4 k €↑
  18. 2008
    Annual accounts 20081,8 k €↑
  19. 2007
    Annual accounts 20071,5 k €
  20. 23/04/2003
    IncorporationPrivate limited company