ACTIVE

ADAM PUMPS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result497,8 k €-14,4 %over 1 year

Gross margin2,2 M €-4,7 %over 1 year

Equity1,4 M €+30,1 %over 1 year

Workforce16,1 ETP+7,3 %over 1 year

Identity

Source · BCE/KBO

ADAM PUMPS is a Public limited company incorporated in 2003. Its main activity is: Manufacture of fluid power equipment. Its registered office is in Dison. It employs on average 16,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0480.100.609
Incorporation: 30/04/2003
Legal form: Public limited company
Registered office: Chemin de Xhénorie 14
4821 Dison · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 16,1 ETP

Activities (NACE)

28120Manufacture of fluid power equipment· main 28120Manufacture of fluid power equipment 29120Manufacture of motor vehicles 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	-4.7%	2,3 M €	-1.2%	2,3 M €	+35.3%	1,7 M €	-5.1%	1,8 M €
EBITDA	660,8 k €	-5.2%	697,2 k €	-17.7%	847,1 k €	+147%	343 k €	-40.9%	579,9 k €
Operating result	580,4 k €	-3.9%	604 k €	-4.6%	633 k €	+353%	139,6 k €	-63.0%	377 k €
Net result	497,8 k €	-14.4%	581,5 k €	+16.7%	498,4 k €	+343%	112,5 k €	-57.7%	265,6 k €
Balance sheet
Equity	1,4 M €	+30.1%	1,1 M €	-54.6%	2,4 M €	+17.9%	2 M €	+2.2%	2 M €
Total assets	2,4 M €	+16.8%	2,1 M €	-35.1%	3,2 M €	+9.6%	2,9 M €	-6.3%	3,1 M €
Cash	581,4 k €	-20.9%	735,4 k €	-13.0%	844,8 k €	-0.4%	848,5 k €	+16.2%	730,2 k €
Debts	935,3 k €	+2.7%	910,8 k €	+30.0%	700,3 k €	-12.0%	795,8 k €	-22.6%	1 M €
Other
Workforce	16,1 ETP	+7.3%	15,0 ETP	-15.7%	17,8 ETP	-1.1%	18,0 ETP	+10.4%	16,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Denis Ortmans	Director15/06/2011 → 09/06/2028
PUMP REPAIR CENTER0820.035.723Represented by Bruno Cock	Director15/06/2011 → 09/06/2028
SAMY0879.984.790Represented by Bernard ADAM	Managing director04/10/2006 → 09/06/2028
VPG0457.365.688Represented by Pascal Vincent	Chairman of the board of directors01/02/2010 → 09/06/2028Director09/02/2010 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bernard Adam	Managing director01/07/2020 → 10/06/2022
Isabelle Brixhe	Director05/08/2014 → 2020 accounts

Other companies at this address

Chemin de Xhénorie 14 4821 Dison

Company	CBE no.
AP UTVA● Active	1016.217.035

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	24/07/2025	12/07/2024	22/08/2023	30/08/2022	29/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	22/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	16/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	11/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Denis Ortmans	Director15/06/2011 → 09/06/2028
PUMP REPAIR CENTER0820.035.723Represented by Bruno Cock	Director15/06/2011 → 09/06/2028
SAMY0879.984.790Represented by Bernard ADAM	Managing director04/10/2006 → 09/06/2028
VPG0457.365.688Represented by Pascal Vincent	Chairman of the board of directors01/02/2010 → 09/06/2028Director09/02/2010 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bernard Adam	Managing director01/07/2020 → 10/06/2022
Isabelle Brixhe	Director05/08/2014 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares25/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring23/09/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other06/09/2023
ASSEMBLEE GENERALE
PDF
Mandates03/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2018
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

VPG

PUMP REPAIR CENTER

SAMY

Denis Ortmans

Bernard Adam

Isabelle Brixhe

PHILCOPAR

ECOTFIN

20032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

ADAM PUMPS

Chemin de Xhénorie 14, 4821 Andrimont

Chairman of the board of directorsDirector

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chemin de Xhénorie 14, 4821 AndrimontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00328381

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ADAM PUMPSCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00328381

Events

2025
Annual accounts 2025497,8 k €↓
2024
Annual accounts 2024581,5 k €↑
2023
Annual accounts 2023498,4 k €↑
2022
Annual accounts 2022112,5 k €↓
2021
Annual accounts 2021265,6 k €↓
2020
Annual accounts 2020271,6 k €↑
2019
Annual accounts 2019184,7 k €↓
2018
Annual accounts 2018442,4 k €↑
2017
Annual accounts 2017367,1 k €↓
2016
Annual accounts 2016385,3 k €↑
2015
Annual accounts 2015156 k €↑
2014
Annual accounts 2014143,8 k €↓
2013
Annual accounts 2013152 k €↓
2012
Annual accounts 2012152,5 k €↓
2011
Annual accounts 2011217,3 k €↑
2010
Annual accounts 2010210,7 k €↑
2009
Annual accounts 2009113,1 k €↑
2008
Annual accounts 200883,5 k €↓
2007
Annual accounts 2007103,9 k €↑
2006
Annual accounts 200647,2 k €
30/04/2003
IncorporationPublic limited company

ADAM PUMPS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events