ACTIVE

SIKEN-LIXTON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-42,7 k €

-25.9% YoY

Revenue

1,1 M €

+23.8% YoY

Equity

2 M €

-2.1% YoY

Workforce

10,3 ETP

+22.6% YoY

What does SIKEN-LIXTON do?

SIKEN-LIXTON is a Public limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Thimister-Clermont. It employs on average 10,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.136.835

Incorporation

01/05/2003

Legal form

Public limited company

Registered office

Elseroux 56
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

30/06/2025

Average workforce

10,3 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (3)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,1 M €	+23.8%	858 k €	+10.9%	774 k €	+12.2%	690 k €	+6.2%	650 k €	+4.4%	622,8 k €	-9.7%	690 k €	0.0%	690 k €	-0.0%	690 k €	+39.1%	496 k €	+6.2%	467,2 k €	-8.4%	510 k €	-5.6%	540 k €	+1.7%	531 k €	+22.9%	432 k €		–		–		–		–
EBITDA	84,8 k €	+15.0%	73,8 k €	+149%	29,6 k €	-49.9%	59,1 k €	-31.3%	86 k €	-3.7%	89,4 k €	-13.3%	103,1 k €	+6.0%	97,3 k €	+29.9%	74,9 k €	+1652%	4,3 k €	-90.9%	46,8 k €	-20.8%	59,1 k €	-11.1%	66,5 k €	+36.4%	48,7 k €	+79.2%	27,2 k €	-40.1%	45,4 k €	-23.0%	58,9 k €	+20.4%	48,9 k €	-4.7%	51,4 k €
Operating result	-27 k €	-28.8%	-21 k €	+50.7%	-42,5 k €	-223%	-13,2 k €	-198%	13,5 k €	-59.2%	33 k €	-24.9%	43,9 k €	-1.7%	44,7 k €	+92.9%	23,2 k €	+146%	-50,2 k €	-437%	14,9 k €	-37.7%	24 k €	-36.9%	38 k €	+77.9%	21,3 k €	+124%	9,5 k €	-64.8%	27,1 k €	-28.3%	37,8 k €	+48.8%	25,4 k €	-4.4%	26,6 k €
Net result	-42,7 k €	-25.9%	-33,9 k €	-106%	561,1 k €	+2667%	-21,9 k €	-122%	98,9 k €	+190%	34,1 k €	-87.3%	268,5 k €	+1396%	17,9 k €	-89.3%	167,2 k €	+399%	-56 k €	-107%	815,4 k €	+498%	136,3 k €	+80.3%	75,6 k €	-2.4%	77,4 k €	-23.9%	101,8 k €	-11.8%	115,4 k €	-6.9%	124 k €	-35.3%	191,6 k €	+28.1%	149,6 k €
Balance sheet
Equity	2 M €	-2.1%	2 M €	-1.6%	2,1 M €	-22.2%	2,7 M €	-0.8%	2,7 M €	+3.8%	2,6 M €	+1.3%	2,6 M €	+11.7%	2,3 M €	+0.8%	2,3 M €	+8.0%	2,1 M €	-2.6%	2,2 M €	+38.1%	1,6 M €	+0.5%	1,6 M €	+5.1%	1,5 M €	+5.5%	1,4 M €	+7.8%	1,3 M €	+9.7%	1,2 M €	+11.7%	1,1 M €	+22.0%	869,9 k €
Total assets	3,3 M €	+0.7%	3,3 M €	-3.5%	3,4 M €	-9.1%	3,7 M €	+14.4%	3,2 M €	+1.8%	3,2 M €	+4.1%	3,1 M €	+6.5%	2,9 M €	+3.5%	2,8 M €	+3.6%	2,7 M €	+0.2%	2,7 M €	+40.9%	1,9 M €	-4.1%	2 M €	+4.6%	1,9 M €	+5.9%	1,8 M €	+5.0%	1,7 M €	-1.6%	1,7 M €	+1.3%	1,7 M €	+3.2%	1,7 M €
Cash	48,1 k €	-19.6%	59,9 k €	-29.6%	85 k €	+283%	22,2 k €	-89.5%	211,5 k €	+363%	45,7 k €	+35.9%	33,6 k €	-40.9%	56,9 k €	+114%	26,6 k €	+220%	8,3 k €	-55.4%	18,6 k €	-88.0%	155,9 k €	+2033%	7,3 k €	-45.1%	13,3 k €	+56.4%	8,5 k €	-92.0%	106,1 k €	+29.5%	82 k €	+18.5%	69,2 k €	-31.0%	100,2 k €
Debts	1,3 M €	+5.8%	1,2 M €	-6.5%	1,3 M €	+23.7%	1 M €	+89.0%	550,8 k €	-6.9%	591,7 k €	+18.1%	500,8 k €	-13.9%	581,8 k €	+15.5%	503,9 k €	-12.1%	573,5 k €	+11.9%	512,5 k €	+54.4%	332 k €	-21.2%	421,5 k €	+3.7%	406,4 k €	+7.6%	377,9 k €	-4.6%	396,2 k €	-25.8%	533,7 k €	-16.7%	640,3 k €	-17.8%	779,3 k €
Other
Workforce	10,3 ETP	+22.6%	8,4 ETP	+6.3%	7,9 ETP	+14.5%	6,9 ETP	0.0%	6,9 ETP	+1.5%	6,8 ETP	+7.9%	6,3 ETP	-3.1%	6,5 ETP	-17.7%	7,9 ETP	+29.5%	6,1 ETP	+29.8%	4,7 ETP	-19.0%	5,8 ETP	+5.5%	5,5 ETP	-9.8%	6,1 ETP	+19.6%	5,1 ETP	+2.0%	5,0 ETP	+4.2%	4,8 ETP	+20.0%	4,0 ETP	+14.3%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 13 ended

Active mandates

Quentin FABRY

Managing director · since 20 mars 2023 · until 12 décembre 2028

Active

Simon FABRY

Managing director · since 20 mars 2023 · until 12 décembre 2028

Active

Frédéric ROUFOSSE

Director · since 09 décembre 2014 · until 12 décembre 2028

Active

Marc FABRY

Managing director · since 09 décembre 2014 · until 12 décembre 2028

Active

Ended mandates

Quentin FABRY

Director · since 23 décembre 2020 · until 20 mars 2023

Ended

Quentin FABRY

Director · since 23 décembre 2020 · until 08 décembre 2026

Ended

Simon FABRY

Director · since 23 décembre 2020 · until 20 mars 2023

Ended

Simon FABRY

Director · since 23 décembre 2020 · until 08 décembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ARDENNE LORRAINE● Active	0895.330.685

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	07/01/2025	05/01/2024	09/01/2023	21/12/2021	07/01/2021
General meeting	09/12/2025	10/12/2024	12/12/2023	13/12/2022	14/12/2021	23/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	09/12/2025	10/12/2025	French	PDF
Full model	30/06/2024	10/12/2024	07/01/2025	French	PDF
Full model	30/06/2023	12/12/2023	05/01/2024	French	PDF
Full model	30/06/2022	13/12/2022	09/01/2023	French	PDF
Full model	30/06/2021	14/12/2021	21/12/2021	French	PDF
Full model	30/06/2020	23/12/2020	07/01/2021	French	PDF
Full model	30/06/2019	18/12/2019	13/01/2020	French	PDF
Full model	30/06/2018	11/12/2018	10/01/2019	French	PDF
Full model	30/06/2017	12/12/2017	10/01/2018	French	PDF
Full model	30/06/2016	30/12/2016	30/01/2017	French	PDF
Full model	30/06/2015	13/08/2015	20/08/2015	French	PDF
Full model	30/06/2014	09/12/2014	23/12/2014	French	PDF
Full model	30/06/2013	10/12/2013	21/12/2013	French	PDF
Full model	30/06/2012	11/12/2012	08/01/2013	French	PDF
Full model	30/06/2011	13/12/2011	05/01/2012	French	PDF
Abridged model	30/06/2010	14/12/2010	22/12/2010	French	PDF
Abridged model	30/06/2009	08/12/2009	23/12/2009	French	PDF
Abridged model	30/06/2008	09/12/2008	08/01/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 13 ended

Active mandates

Quentin FABRY

Managing director · since 20 mars 2023 · until 12 décembre 2028

Active

Simon FABRY

Managing director · since 20 mars 2023 · until 12 décembre 2028

Active

Frédéric ROUFOSSE

Director · since 09 décembre 2014 · until 12 décembre 2028

Active

Marc FABRY

Managing director · since 09 décembre 2014 · until 12 décembre 2028

Active

Ended mandates

Quentin FABRY

Director · since 23 décembre 2020 · until 20 mars 2023

Ended

Quentin FABRY

Director · since 23 décembre 2020 · until 08 décembre 2026

Ended

Simon FABRY

Director · since 23 décembre 2020 · until 20 mars 2023

Ended

Simon FABRY

Director · since 23 décembre 2020 · until 08 décembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates26/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-42,7 k €↓
2024
Annual accounts 2024-33,9 k €↓
2023
Annual accounts 2023561,1 k €↑
2022
Annual accounts 2022-21,9 k €↓
2021
Annual accounts 202198,9 k €↑
2020
Annual accounts 202034,1 k €↓
2019
Annual accounts 2019268,5 k €↑
2018
Annual accounts 201817,9 k €↓
2017
Annual accounts 2017167,2 k €↑
2016
Annual accounts 2016-56 k €↓
2015
Annual accounts 2015815,4 k €↑
2014
Annual accounts 2014136,3 k €↑
2013
Annual accounts 201375,6 k €↓
2012
Annual accounts 201277,4 k €↓
2011
Annual accounts 2011101,8 k €↓
2010
Annual accounts 2010115,4 k €↓
2009
Annual accounts 2009124 k €↓
2008
Annual accounts 2008191,6 k €↑
2007
Annual accounts 2007149,6 k €
01/05/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIKEN-LIXTON

Overview

What does SIKEN-LIXTON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline